| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | -4% |
| Net profit | NOK -22K | -4% |
| Total assets | NOK 0 | — |
| Equity | NOK -744K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 613 | 1 | 320 | 512 | 774 | 258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −274 | −108 | −0 | −276 | −34 | −0 | −0 | −0 | −0 | −0 | 97 | −0 | −0 |
| EBITDA | −92 | −619 | −139 | −1 148 | −99 | −264 | −130 | −22 | −10 | −29 | 41 | −21 | −22 |
| Depreciation & amort. | −42 | −42 | −42 | −42 | −42 | −42 | −42 | −42 | −42 | −42 | −0 | −0 | −0 |
| EBIT | −134 | −661 | −181 | −1 190 | −142 | −306 | −173 | −64 | −52 | −71 | 41 | −21 | −22 |
| Net financials | 9 | −8 | −6 | −1 | 2 | −0 | −5 | −35 | −1 | −1 | 0 | 0 | 0 |
| Profit before tax | −125 | −669 | −187 | −1 191 | −140 | −306 | −178 | −99 | −53 | −73 | 41 | −21 | −22 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 |
| Net profit | −125 | −669 | −187 | −1 191 | −140 | −306 | −178 | −99 | −53 | −73 | 41 | −21 | −22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 168 | 676 | 726 | 506 | 541 | 260 | 207 | 127 | 42 | 0 | 0 | 0 | 0 |
| Equity | 385 | −284 | −228 | 109 | −31 | −338 | −516 | −615 | −668 | −741 | −700 | −721 | −744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 784 | 960 | 955 | 397 | 572 | 597 | 723 | 742 | 710 | 741 | 700 | 721 | 744 |
| Total debt | 784 | 960 | 955 | 397 | 572 | 597 | 723 | 742 | 710 | 741 | 700 | 721 | 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.6% | 8.6% | 2022 | |
Abc Mojo Capital Holding As | Company | 5.8% | 5.8% | 2022 |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 | |
Bajani Holding As | Company | 2.9% | 2.9% | 2022 |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarte Sørebø Ellingsen | Chief Executive Officer | 0 companies |
| Gemma Maria Jacinta Keaney | Board of Directors | 0 companies |
| Olav Ellingsen | Chairman | 0 companies |
| Morten Borch | Deputy Chairman | 0 companies |