| Revenue | NOK 1,3M | -4% |
| EBITDA | NOK 697K | +3% |
| Net profit | NOK 390K | +116% |
| Total assets | NOK 16,5M | +18% |
| Equity | NOK 1,5M | +35% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 147 | 761 | 2 037 | 1 729 | 751 | 72 | 0 | 0 | 0 | 0 | 520 | 895 | 851 | 1 343 | 1 283 |
| Staff expenses | −0 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −45 | −0 | −0 |
| EBITDA | 0 | −5 | −7 | −5 | 136 | 497 | 1 709 | 788 | 223 | −14 | −201 | −11 | 0 | 5 | 176 | 260 | 196 | 674 | 697 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −71 | −71 | −71 | −0 | −0 | −0 | −0 | −109 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −5 | −7 | −5 | 136 | 497 | 1 688 | 717 | 153 | −84 | −201 | −11 | 0 | 5 | 68 | 260 | 196 | 674 | 697 |
| Net financials | 0 | 0 | 0 | 0 | −0 | 0 | −0 | 0 | −12 | −3 | 0 | 0 | 0 | 0 | −37 | −133 | −178 | −478 | −538 |
| Profit before tax | 0 | −5 | −7 | −5 | 136 | 497 | 1 688 | 717 | 141 | −87 | −201 | −11 | 0 | 5 | 31 | 127 | 18 | 197 | 159 |
| Tax | −0 | −0 | −0 | −0 | −0 | 88 | 481 | 198 | 66 | −19 | −17 | −2 | −0 | −0 | 8 | 47 | 15 | 17 | −231 |
| Net profit | 0 | −5 | −7 | −5 | 136 | 409 | 1 206 | 519 | 75 | −68 | −184 | −9 | 0 | 5 | 23 | 81 | 3 | 180 | 390 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 | 0 | −0 | 95 | 376 | 2 344 | 1 972 | 1 561 | 727 | 564 | 556 | 556 | 813 | 7 209 | 7 651 | 9 261 | 13 951 | 16 470 |
| Equity | — | −115 | −122 | −127 | 9 | 198 | 195 | 715 | 571 | 546 | 416 | 407 | 407 | 819 | 850 | 930 | 933 | 1 113 | 1 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 11 | 5 | 0 | 0 | 0 | 0 | 0 | 5 728 | 2 587 | 7 448 | 12 281 | 11 837 |
| Short-term debt | 0 | 116 | 122 | 127 | 86 | 177 | 2 135 | 1 246 | 985 | 181 | 148 | 148 | 148 | −6 | 632 | 4 134 | 879 | 556 | 3 130 |
| Total debt | 0 | 116 | 122 | 127 | 86 | 177 | 2 148 | 1 257 | 990 | 181 | 148 | 148 | 148 | −6 | 6 360 | 6 721 | 8 328 | 12 838 | 14 967 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luxuryfit As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Isabella Rasch-Ødegård | Board of Directors | 0 companies |
| Erik Ødegård | Chairman | 0 companies |
| Erik Rasch-Ødegård | Chairman | 0 companies |