| Revenue | NOK 345K | +1% |
| EBITDA | NOK 31K | -48% |
| Net profit | NOK -170K | -2% |
| Total assets | NOK 1,3M | -14% |
| Equity | NOK -2,2M | -8% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 343 | 365 | 376 | 343 | 345 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 70 | −36 | 37 | 59 | 31 |
| Depreciation & amort. | −346 | −346 | −334 | −241 | −215 |
| EBIT | −276 | −381 | −297 | −182 | −184 |
| Net financials | 0 | 5 | 10 | 16 | 14 |
| Profit before tax | −276 | −377 | −287 | −166 | −170 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −276 | −377 | −287 | −166 | −170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 208 | 1 852 | 1 634 | 1 503 | 1 286 |
| Equity | −1 344 | −1 720 | −1 903 | −2 069 | −2 238 |
| Long-term debt | 3 510 | 3 510 | 3 510 | 3 510 | 3 510 |
| Short-term debt | 42 | 63 | 27 | 61 | 14 |
| Total debt | 3 552 | 3 573 | 3 537 | 3 571 | 3 524 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.64% | 3.64% | 2023 | |
| Individual | 1.85% | 1.85% | 2022 | |
| Individual | 1.85% | 1.85% | 2022 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Skjølberg Schram | Deputy Member | 0 companies |
| Geir Smaaskjær | Board of Directors | 0 companies |