| Revenue | NOK 0 | — |
| EBITDA | NOK -62K | -79% |
| Net profit | NOK -52K | -124% |
| Total assets | NOK 258K | -30% |
| Equity | NOK 141K | -27% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 088 | 532 | 762 | 1 324 | 1 593 | 728 | 609 | 807 | 1 301 | 1 435 | 62 | 69 | 11 | 28 | 104 | 33 | 11 | 0 |
| Staff expenses | −300 | −127 | −402 | −428 | −781 | −410 | −483 | −269 | −445 | −758 | −64 | −1 | −1 | −10 | −4 | −305 | −8 | −20 |
| EBITDA | 111 | 13 | −126 | 246 | 132 | −35 | −164 | 40 | 249 | 209 | −84 | −17 | 49 | −40 | 76 | −313 | −34 | −62 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −4 | −8 | −8 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 111 | 13 | −126 | 246 | 132 | −37 | −167 | 32 | 241 | 199 | −84 | −17 | 49 | −40 | 76 | −313 | −34 | −62 |
| Net financials | 2 | 2 | 0 | −1 | 0 | 0 | 2 | 0 | 2 | 2 | 1 | −1 | 4 | 0 | 2 | 9 | 11 | 10 |
| Profit before tax | 113 | 15 | −126 | 245 | 132 | −37 | −165 | 33 | 244 | 201 | −83 | −18 | 52 | −39 | 78 | −305 | −23 | −52 |
| Tax | 33 | 4 | −35 | 69 | 38 | −0 | −0 | −0 | 25 | 48 | 4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 80 | 11 | −91 | 176 | 94 | −37 | −165 | 33 | 219 | 153 | −87 | −14 | 52 | −39 | 78 | −305 | −23 | −52 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 541 | 294 | 339 | 642 | 896 | 609 | 554 | 676 | 667 | 883 | 618 | 605 | 526 | 203 | 633 | 380 | 366 | 258 |
| Equity | 186 | — | 106 | 283 | 377 | 340 | 174 | 158 | 377 | 530 | 443 | 429 | 481 | 442 | 520 | 215 | 192 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 34 | 0 |
| Short-term debt | 354 | 97 | 232 | 360 | 519 | 269 | 379 | 518 | 290 | 353 | 175 | 176 | 45 | −239 | 113 | 139 | 139 | 117 |
| Total debt | 354 | 97 | 232 | 360 | 519 | 269 | 379 | 518 | 290 | 353 | 175 | 176 | 45 | −239 | 113 | 164 | 173 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ruben Simonsen | Deputy Member | 0 companies |
| May-Tordis Simonsen | Chairman | 0 companies |