Skip to content
Riskpilot
← Back to search
Sign in
Get full access
CEMASYS.COM AS
AS
Active
Org 890999832
Hegdehaugsveien 31, 0352
Oslo
Business and other management consultancy activities
·
NACE 7020
Est. 2007 · 19 years old
19 employees
Monitor
Share
Norway
/
Companies
/
Business and other management consultancy activities
/
CEMASYS.COM AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
14M
28M
41M
55M
34M
2020
48M
2021
38M
2022
36M
2023
35M
2024
EBITDA
NOK millions
11M
-4M
-19M
-35M
-50M
6M
2020
9M
+50%
2021
3M
-67%
2022
-2M
-167%
2023
-40M
-1900%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
34 342
48 387
38 087
36 136
34 716
Staff expenses
−16 328
−21 237
−8 215
−10 367
−19 822
EBITDA
5 812
8 548
3 353
−2 177
−39 593
Depreciation & amort.
−533
−1 862
−3 200
−5 894
−8 838
EBIT
5 278
6 686
153
−8 071
−48 430
Net financials
−135
−536
−1 163
−2 055
720
Profit before tax
5 143
6 151
−1 010
−10 127
−47 710
Tax
1 146
1 337
−291
−2 263
−50
Net profit
3 997
4 814
−719
−7 864
−47 660
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
21 279
28 223
65 610
123 645
109 321
Equity
8 186
12 680
21 754
88 952
40 550
Long-term debt
7 500
9 000
9 926
6 225
33 538
Short-term debt
5 593
5 630
33 246
28 010
35 005
Total debt
13 093
14 630
43 171
34 236
68 543
Financial ratios
5-year trend
EBITDA margin
-114.0%
This company
15.8%
Market median
-822% vs market
2020
2024
Equity ratio
37.1%
This company
38.2%
Market median
+3% vs market
2020
2024
Return on equity
-117.5%
This company
18.4%
Market median
-739% vs market
2020
2024
Net profit margin
-137.3%
This company
8.1%
Market median
-1795% vs market
2020
2024
Asset turnover
0.32×
This company
1.12×
Market median
-71% vs market
2020
2024
Debt / equity
1.70×
This company
0.62×
Market median
-174% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on CEMASYS.COM AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
