| Revenue | NOK 34,5M | +35% |
| EBITDA | NOK 1,9M | +218% |
| Net profit | NOK 411K | +121% |
| Total assets | NOK 32,9M | +3% |
| Equity | NOK -3,2M | +11% |
| Employees | 26 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 9 326 | 24 384 | 29 806 | 29 635 | 40 547 | 25 020 | 18 062 | 23 593 | 15 710 | 25 661 | 32 193 | 25 508 | 34 499 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 673 | −11 375 | −15 877 | −14 954 | −2 650 | −1 147 | −518 | −394 | −146 | −161 | −650 | −701 | −180 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 641 | 641 | 101 | 1 686 | 532 | −1 071 | −1 499 | 2 136 | 556 | 2 659 | 2 360 | −1 651 | 1 942 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −56 | −49 | −105 | −169 | −630 | −1 314 | −1 050 | −1 155 | −1 613 | −1 047 | −919 | −706 | −1 125 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 585 | 592 | −3 | 1 517 | −98 | −2 385 | −2 549 | 981 | −1 057 | 1 612 | 1 441 | −2 357 | 817 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −55 | −17 | −92 | −120 | −263 | −173 | 6 | −73 | −346 | −116 | −163 | −105 | −289 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 530 | 576 | −95 | 1 397 | −361 | −2 558 | −2 544 | 908 | −1 403 | 1 496 | 1 278 | −2 463 | 528 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 294 | −44 | −0 | −0 | −936 | −306 | 330 | 289 | −542 | 117 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 530 | 576 | −95 | 1 103 | −317 | −2 558 | −2 544 | 1 845 | −1 097 | 1 166 | 989 | −1 921 | 411 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 1 492 | 10 398 | 5 038 | 10 344 | 9 066 | 8 591 | 14 478 | 6 702 | 12 764 | 11 985 | 19 116 | 31 914 | 32 915 |
| Equity | — | — | — | — | — | −776 | −201 | −296 | 807 | 490 | −2 068 | −4 612 | −2 768 | −3 865 | −2 698 | −1 709 | −3 630 | −3 219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 2 268 | 10 599 | 5 334 | 9 493 | 8 576 | 10 660 | 19 091 | 9 470 | 16 629 | 14 684 | 20 825 | 35 544 | 36 135 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 2 268 | 10 599 | 5 334 | 9 537 | 8 576 | 10 660 | 19 091 | 9 470 | 16 629 | 14 684 | 20 825 | 35 544 | 36 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Feelgood Film Og Tv As | Company | 70.8% | 70.8% | 2024 |
| Individual | 7.8% | 7.8% | 2024 | |
| Individual | 7.8% | 7.8% | 2024 | |
Tjarribald As | Company | 7.8% | 7.8% | 2024 |
| Individual | 7.8% | 7.8% | 2022 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gerhard Hallberg | Chief Executive Officer | 0 companies |
| Michael Wael Løvskov | Board of Directors | 0 companies |
| Morten Bank-Mikkelsen | Chairman | 0 companies |
| Martin Dalgaard Sørensen | Chairman | 0 companies |
| Petter Wilhelm Blichfeldt Schjerven | Board of Directors | 0 companies |