| Revenue | NOK 2,2M | -3% |
| EBITDA | NOK 193K | +127% |
| Net profit | NOK 167K | +118% |
| Total assets | NOK 2,3M | -8% |
| Equity | NOK 1,5M | +12% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | 665 | 543 | 2 011 | 4 151 | 4 308 | 3 275 | 2 824 | 2 160 | 4 182 | 3 349 | 2 237 | 2 161 |
| Staff expenses | −0 | −0 | −217 | −830 | −1 610 | −1 897 | −1 707 | −1 422 | −1 343 | −2 096 | −1 931 | −1 239 | −197 |
| EBITDA | 567 | 406 | −118 | 224 | 1 102 | 1 143 | 354 | 327 | 9 | 824 | 208 | −721 | 193 |
| Depreciation & amort. | −198 | −137 | −155 | −226 | −243 | −268 | −270 | −260 | −192 | −183 | −177 | −124 | −23 |
| EBIT | 369 | 269 | −274 | −2 | 859 | 874 | 84 | 67 | −183 | 641 | 31 | −845 | 170 |
| Net financials | −84 | −76 | −75 | −82 | −69 | −58 | −45 | −37 | −25 | −17 | −23 | −1 | −3 |
| Profit before tax | 285 | 193 | −348 | −84 | 790 | 816 | 39 | 31 | −208 | 624 | 8 | −846 | 167 |
| Tax | 80 | 54 | −94 | −23 | 214 | 205 | 12 | 10 | −46 | 137 | 2 | 87 | −0 |
| Net profit | 205 | 139 | −255 | −61 | 576 | 611 | 28 | 21 | −162 | 487 | 6 | −933 | 167 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 289 | 3 574 | 4 018 | 3 763 | 4 572 | 5 759 | 4 432 | 3 690 | 3 096 | 3 627 | 3 401 | 2 517 | 2 306 |
| Equity | 1 023 | 1 162 | 1 807 | 1 746 | 2 022 | 2 333 | 2 361 | 2 382 | 2 120 | 2 307 | 2 313 | 1 380 | 1 547 |
| Long-term debt | 0 | 0 | 2 079 | 1 849 | 1 620 | 1 391 | 1 162 | 933 | 703 | 474 | 471 | 420 | 0 |
| Short-term debt | 21 | 109 | 132 | 168 | 930 | 2 036 | 909 | 376 | 274 | 847 | 617 | 717 | 759 |
| Total debt | 3 266 | 2 411 | 2 211 | 2 017 | 2 550 | 3 426 | 2 071 | 1 309 | 977 | 1 321 | 1 088 | 1 137 | 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OA Deputy Member | Deputy Member | 2022 | — | — |
ÅK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sa-To Holding As | Company | 33.3% | 33.3% | 2023 |
Akvador As | Company | 33.3% | 33.3% | 2023 |
Nærøysund Aquaservice As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Eddy Wahl | Chief Executive Officer | 0 companies |
| Ole Arnt Angelsen | Deputy Member | 0 companies |
| Åsgeir Krekling | Deputy Member | 0 companies |
| Brynjar Karlsen | Board of Directors | 0 companies |
| Ole Andreas Holm | Chairman | 0 companies |
| Steingrim Krekling | Board of Directors | 0 companies |