| Revenue | NOK 0 | — |
| EBITDA | NOK -83K | -135% |
| Net profit | NOK -85K | -189% |
| Total assets | NOK 43,5M | -2% |
| Equity | NOK 43M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −8 | −24 | −21 | −14 | −66 | −65 | −29 | −31 | −30 | −33 | −32 | −32 | −24 | −75 | −112 | −36 | −83 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −8 | −24 | −21 | −14 | −66 | −65 | −29 | −31 | −30 | −33 | −32 | −32 | −24 | −75 | −112 | −36 | −83 |
| Net financials | −425 | −154 | −482 | −2 012 | −2 140 | −2 052 | −1 977 | −1 343 | −1 230 | −1 154 | −1 223 | −1 353 | −930 | −844 | −1 632 | −786 | −95 | −26 |
| Profit before tax | −430 | −162 | −506 | −2 034 | −2 154 | −2 117 | −2 042 | −1 372 | −1 260 | −1 184 | −1 257 | −1 385 | −963 | −868 | −1 707 | −898 | −131 | −109 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −289 | −305 | −212 | −191 | −376 | −0 | −226 | −24 |
| Net profit | −430 | −162 | −506 | −2 034 | −2 154 | −2 117 | −2 042 | −1 372 | −1 260 | −1 184 | −968 | −1 080 | −751 | −677 | −1 332 | −898 | 95 | −85 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 730 | 9 925 | 44 428 | 46 358 | 45 938 | 45 050 | 45 386 | 44 765 | 44 622 | 44 545 | 44 620 | 44 747 | 44 342 | 44 274 | 45 064 | 43 357 | 44 386 | 43 466 |
| Equity | −605 | −767 | −1 273 | 4 003 | 4 007 | 4 008 | 4 006 | 4 007 | 4 008 | 4 008 | 4 008 | 4 008 | 4 008 | 4 008 | 4 008 | 42 110 | 43 008 | 43 008 |
| Long-term debt | 8 537 | 10 618 | 45 380 | 41 993 | 41 646 | 40 755 | 41 355 | 40 758 | 40 614 | 40 537 | 40 612 | 40 739 | 40 334 | 40 266 | 0 | 0 | 0 | 0 |
| Short-term debt | 798 | 75 | 321 | 362 | 285 | 287 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 056 | 1 247 | 1 378 | 458 |
| Total debt | 9 335 | 10 692 | 45 701 | 42 355 | 41 931 | 41 042 | 41 380 | 40 758 | 40 614 | 40 537 | 40 612 | 40 739 | 40 334 | 40 266 | 41 056 | 1 247 | 1 378 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forus Areal Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Tjelta | Chief Executive Officer | 0 companies |
| Kjetil Andre Haver | Chairman | 0 companies |
| Viggo Tjelta | Chairman | 0 companies |
| Magne Ohm | Board of Directors | 0 companies |