| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | +75% |
| Net profit | NOK 798K | +26353% |
| Total assets | NOK 5M | +15% |
| Equity | NOK 4,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 646 | 8 213 | 4 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −5 514 | −5 613 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 785 | 395 | −78 | −36 | −43 | −37 | −36 | −32 | 32 | −86 | −266 | −153 | −165 | −42 | −48 | −156 | −39 |
| Depreciation & amort. | −0 | −6 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 785 | 389 | −104 | −36 | −43 | −37 | −36 | −32 | 32 | −86 | −266 | −153 | −165 | −42 | −48 | −156 | −39 |
| Net financials | 64 | 10 | 2 006 | 4 511 | 3 434 | 3 463 | 2 | 2 143 | 14 612 | 983 | 347 | 5 459 | 68 | 1 863 | 3 198 | 153 | 836 |
| Profit before tax | 1 849 | 399 | 1 903 | 4 476 | 3 392 | 3 426 | −34 | 2 112 | 14 644 | 897 | 81 | 5 305 | −97 | 1 821 | 3 150 | −3 | 798 |
| Tax | 503 | 133 | −20 | −12 | 22 | −0 | −0 | −0 | −10 | −0 | 10 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 346 | 267 | 1 923 | 4 488 | 3 370 | 3 426 | −34 | 2 112 | 14 654 | 897 | 71 | 5 305 | −97 | 1 821 | 3 150 | −3 | 798 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 262 | 4 017 | 3 624 | 6 260 | 5 575 | 5 118 | 3 083 | 4 195 | 17 060 | 6 810 | 4 872 | 6 122 | 4 473 | 4 449 | 4 249 | 4 369 | 5 040 |
| Equity | 527 | 402 | 363 | 1 021 | 1 691 | 2 117 | 2 083 | 2 194 | 5 848 | 4 745 | 4 816 | 4 122 | 4 024 | 4 445 | 4 245 | 4 242 | 4 240 |
| Long-term debt | 0 | 11 | 0 | 1 018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 736 | 3 603 | 3 261 | 4 222 | 3 884 | 3 001 | 1 001 | 2 001 | 11 212 | 2 065 | 56 | 2 001 | 128 | 4 | 4 | 127 | 800 |
| Total debt | 4 736 | 3 614 | 3 261 | 5 239 | 3 884 | 3 001 | 1 001 | 2 001 | 11 212 | 2 065 | 56 | 2 001 | 448 | 4 | 4 | 127 | 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erp Advisor As | Company | 50.0% | 50.0% | 2022 |
Flyt Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Kjetil Karlsen | Chief Executive Officer | 0 companies |
| Atle Skovli | Deputy Member | 0 companies |
| Arne Syver Anmarkrud | Board of Directors | 0 companies |