| Revenue | NOK 3,5M | -48% |
| EBITDA | NOK -1,5M | -340% |
| Net profit | NOK -1,5M | -404% |
| Total assets | NOK 1,8M | -52% |
| Equity | NOK -198K | -114% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 606 | 550 | 574 | 124 | 0 | 0 | 0 | 0 | 0 | 1 081 | 5 443 | 4 918 | 2 994 | 4 100 | 6 328 | 6 847 | 3 549 |
| Staff expenses | −306 | −259 | 69 | −0 | −0 | −0 | −0 | −0 | −0 | −387 | −2 965 | −2 930 | −2 395 | −3 075 | −4 152 | −4 979 | −3 910 |
| EBITDA | −88 | −74 | 70 | 124 | −44 | 0 | 0 | 0 | 0 | 312 | 1 078 | 747 | −7 | 394 | 1 137 | 628 | −1 509 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −88 | −74 | 70 | 124 | −44 | 0 | 0 | 0 | 0 | 312 | 1 078 | 747 | −7 | 394 | 1 137 | 628 | −1 509 |
| Net financials | 0 | 8 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 15 | 7 | −3 | 34 |
| Profit before tax | −88 | −66 | 70 | 124 | −44 | 0 | 0 | 0 | 0 | 312 | 1 079 | 746 | −7 | 409 | 1 144 | 625 | −1 475 |
| Tax | −21 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 80 | 249 | 166 | −0 | 91 | 252 | 140 | −0 |
| Net profit | −67 | −78 | 70 | 0 | −44 | 0 | 0 | 0 | 0 | 232 | 830 | 581 | −7 | 318 | 892 | 485 | −1 475 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 163 | 69 | 69 | 16 | 8 | 8 | 8 | 8 | 656 | 1 713 | 1 916 | 1 412 | 1 908 | 3 302 | 3 782 | 1 832 |
| Equity | 59 | −18 | 52 | 52 | 8 | 8 | 8 | 8 | 8 | 240 | 239 | 240 | 613 | 931 | 933 | 1 418 | −198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 181 | 17 | 17 | 8 | 0 | 0 | 0 | 0 | 417 | 1 474 | 1 676 | 799 | 977 | 2 369 | 2 365 | 2 030 |
| Total debt | 48 | 181 | 17 | 17 | 8 | 0 | 0 | 0 | 0 | 417 | 1 474 | 1 676 | 799 | 977 | 2 369 | 2 365 | 2 030 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Zsolt Ujvari | Board of Directors | 0 companies |
| Knut Jørgen Møller Botheim | Board of Directors | 0 companies |
| Ingunn Vagstein | Chairman | 0 companies |
| Inger Beate Møller Botheim | Deputy Chairman | 0 companies |