| Revenue | NOK 1,8M | +22% |
| EBITDA | NOK 1,1M | +202% |
| Net profit | NOK 516K | +346% |
| Total assets | NOK 3,3M | +6% |
| Equity | NOK 2,2M | +6% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 783 | 3 524 | 4 547 | 4 120 | 3 504 | 4 561 | 3 877 | 3 507 | 4 811 | 6 669 | 5 605 | 4 734 | 5 155 | 3 681 | 4 815 | 1 483 | 1 807 |
| Staff expenses | −885 | −925 | −1 163 | −1 312 | −1 197 | −1 111 | −1 069 | −1 192 | −1 581 | −2 002 | −1 486 | −1 873 | −1 345 | −795 | −778 | −373 | −37 |
| EBITDA | −26 | 852 | 902 | 493 | 334 | 674 | −420 | 484 | 317 | 1 178 | 920 | −30 | 866 | 1 093 | 1 457 | 374 | 1 128 |
| Depreciation & amort. | −76 | −108 | −217 | −265 | −267 | −279 | −310 | −337 | −353 | −424 | −428 | −557 | −600 | −620 | −515 | −496 | −427 |
| EBIT | −102 | 744 | 685 | 228 | 68 | 396 | −729 | 147 | −37 | 754 | 492 | −587 | 266 | 473 | 942 | −123 | 701 |
| Net financials | −51 | −80 | −125 | −106 | −86 | −77 | −56 | −25 | −62 | −56 | −25 | −83 | −98 | −128 | −155 | −140 | −46 |
| Profit before tax | −153 | 664 | 560 | 122 | −18 | 319 | −785 | 122 | −99 | 698 | 466 | −670 | 168 | 346 | 786 | −262 | 655 |
| Tax | −102 | 186 | 148 | 35 | −4 | 87 | −212 | 94 | −21 | 164 | 102 | −190 | 37 | 76 | 173 | −53 | 139 |
| Net profit | −52 | 478 | 412 | 87 | −13 | 232 | −573 | 28 | −78 | 534 | 365 | −480 | 131 | 270 | 613 | −210 | 516 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 132 | 3 799 | 4 141 | 4 005 | 3 755 | 4 360 | 4 147 | 3 932 | 4 255 | 5 221 | 6 806 | 5 863 | 5 908 | 7 899 | 8 664 | 3 081 | 3 269 |
| Equity | 441 | 919 | 1 331 | 1 418 | 1 404 | 1 636 | 1 063 | 1 090 | 1 013 | 1 547 | 1 911 | 1 431 | 1 562 | 1 631 | 2 245 | 2 035 | 2 152 |
| Long-term debt | 1 313 | 2 245 | 2 135 | 1 898 | 1 738 | 2 247 | 2 203 | 2 126 | 2 094 | 2 199 | 4 690 | 1 389 | 3 485 | 5 534 | 5 303 | 826 | 742 |
| Short-term debt | 378 | 635 | 675 | 690 | 613 | 477 | 881 | 716 | 1 149 | 1 476 | 205 | 3 043 | 862 | 734 | 1 117 | 219 | 376 |
| Total debt | 1 691 | 2 880 | 2 810 | 2 587 | 2 350 | 2 724 | 3 084 | 2 842 | 3 242 | 3 675 | 4 895 | 4 432 | 4 346 | 6 268 | 6 420 | 1 045 | 1 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HJ Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kurt Hartvik Einarsen | Chief Executive Officer | 0 companies |
| Halvar Johan Solheim | Deputy Member | 0 companies |