| Revenue | NOK 3M | +7% |
| EBITDA | NOK 604K | -37% |
| Net profit | NOK 299K | -61% |
| Total assets | NOK 1,7M | +48% |
| Equity | NOK 183K | +257% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 053 | 2 917 | 4 059 | 5 344 | 3 413 | 2 425 | 4 960 | 5 167 | 2 840 | 3 793 | 3 339 | 5 314 | 4 839 | 5 285 | 5 470 | 2 836 | 3 040 |
| Staff expenses | −826 | −897 | −768 | −1 001 | −881 | −568 | −1 766 | −1 939 | −1 087 | −1 032 | −1 035 | −1 412 | −1 512 | −806 | −2 880 | −648 | −1 008 |
| EBITDA | 683 | 780 | −182 | 532 | 312 | 549 | 900 | 766 | 284 | 610 | 525 | 689 | −6 | 691 | −975 | 956 | 604 |
| Depreciation & amort. | −28 | −41 | −49 | −72 | −72 | −72 | −69 | −59 | −50 | −50 | −100 | −100 | −100 | −115 | −100 | −100 | −102 |
| EBIT | 655 | 739 | −231 | 459 | 240 | 476 | 832 | 707 | 234 | 560 | 426 | 589 | −106 | 576 | −1 075 | 856 | 502 |
| Net financials | −16 | −17 | −17 | −23 | −16 | 0 | 5 | 11 | 8 | −11 | −50 | −42 | −646 | −87 | −96 | −81 | −197 |
| Profit before tax | 639 | 722 | −248 | 436 | 224 | 476 | 837 | 718 | 242 | 549 | 376 | 547 | −752 | 489 | −1 171 | 775 | 305 |
| Tax | 107 | 202 | −68 | 124 | 67 | 132 | 229 | 192 | 62 | 131 | 89 | 126 | −37 | 108 | −40 | −0 | 6 |
| Net profit | 532 | 520 | −179 | 312 | 157 | 344 | 608 | 526 | 179 | 418 | 287 | 422 | −715 | 381 | −1 131 | 775 | 299 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 042 | 1 730 | 1 222 | 1 812 | 1 580 | 1 327 | 2 788 | 2 428 | 1 717 | 1 904 | 1 863 | 2 482 | 1 536 | 1 918 | 1 034 | 1 140 | 1 692 |
| Equity | 375 | 695 | 516 | 528 | 535 | 579 | 687 | 713 | 642 | 860 | 217 | 588 | −277 | 104 | −892 | −116 | 183 |
| Long-term debt | 217 | 0 | 0 | 0 | 172 | 27 | 21 | 394 | 265 | 153 | 694 | 532 | 457 | 746 | 583 | 533 | 1 153 |
| Short-term debt | 450 | 885 | 292 | 969 | 873 | 720 | 2 081 | 1 321 | 811 | 891 | 953 | 1 362 | 1 356 | 1 068 | 1 342 | 724 | 357 |
| Total debt | 667 | 1 035 | 706 | 1 284 | 1 045 | 748 | 2 102 | 1 716 | 1 075 | 1 045 | 1 646 | 1 894 | 1 813 | 1 814 | 1 925 | 1 257 | 1 510 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eivind Aarland | Chairman | 0 companies |