| Revenue | NOK 22,1M | +1% |
| EBITDA | NOK 10,9M | -5% |
| Net profit | NOK 1,9M | -27% |
| Total assets | NOK 95,5M | +1% |
| Equity | NOK 14M | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 723 | 13 727 | 20 369 | 21 898 | 22 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 28 460 | 2 767 | 7 531 | 11 488 | 10 902 |
| Depreciation & amort. | −3 301 | −3 383 | −3 606 | −3 713 | −3 775 |
| EBIT | 25 158 | −616 | 3 924 | 7 776 | 7 127 |
| Net financials | −2 411 | −1 868 | −2 868 | −4 491 | −4 736 |
| Profit before tax | 22 747 | −2 484 | 1 057 | 3 285 | 2 391 |
| Tax | 5 004 | −546 | 232 | 723 | 526 |
| Net profit | 17 743 | −1 938 | 824 | 2 562 | 1 865 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 125 224 | 105 732 | 97 186 | 94 985 | 95 501 |
| Equity | 13 565 | 11 627 | 12 451 | 15 013 | 14 017 |
| Long-term debt | 94 379 | 87 645 | 81 690 | 76 934 | 75 089 |
| Short-term debt | 17 281 | 6 459 | 3 045 | 3 038 | 6 395 |
| Total debt | 111 659 | 94 105 | 84 735 | 79 972 | 81 484 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EG Deputy Member | Deputy Member | 2020 – 2024 |
SS Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Galtung Døsvig | Deputy Member | 0 companies |
| Synnøve Sterri | Deputy Member | 0 companies |
| Nils Morten Bøhler | Chairman | 0 companies |
| Tor Fredrik Müller | Chairman | 0 companies |
| Eivind Dragesund Rørvik | Board of Directors | 0 companies |
| Jorunn Nerheim | Board of Directors | 0 companies |