| Revenue | NOK 0 | — |
| EBITDA | NOK -65K | +39% |
| Net profit | NOK -65K | +39% |
| Total assets | NOK 113K | -22% |
| Equity | NOK 80K | -45% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 732 | 443 | 322 | 177 | 0 | 91 | 0 | 0 | 24 | 0 | 0 | 0 | 0 |
| Staff expenses | −209 | −137 | −137 | −137 | 0 | −0 | −0 | −0 | −16 | −0 | −0 | −0 | −50 |
| EBITDA | 74 | 92 | 42 | −131 | −293 | −76 | −76 | −9 | −24 | −44 | −5 | −107 | −65 |
| Depreciation & amort. | −6 | −6 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 68 | 86 | 40 | −131 | −293 | −76 | −76 | −9 | −24 | −44 | −5 | −107 | −65 |
| Net financials | 24 | 16 | 13 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 93 | 102 | 54 | −128 | −293 | −75 | −76 | −9 | −23 | −43 | −5 | −107 | −65 |
| Tax | −0 | 11 | 15 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 93 | 91 | 39 | −115 | −293 | −75 | −76 | −9 | −23 | −43 | −5 | −107 | −65 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 975 | 970 | 1 103 | 918 | 532 | 421 | 342 | 329 | 299 | 256 | 252 | 145 | 113 |
| Equity | 761 | 852 | 891 | 775 | 483 | 408 | 332 | 323 | 299 | 256 | 252 | 145 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 115 | 199 | 142 | 49 | 13 | 10 | 6 | 0 | 0 | 0 | 0 | 34 |
| Total debt | 214 | 118 | 212 | 142 | 49 | 13 | 10 | 6 | 0 | 0 | 0 | 0 | 34 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Volsdal | Board of Directors | 0 companies |
| Geir Erling Frøysa | Chairman | 0 companies |
| Kjell Sveinung Røyrhus | Board of Directors | 0 companies |
| Egil Røyrhus | Board of Directors | 0 companies |