| Revenue | NOK 5,4M | -63% |
| EBITDA | NOK -363K | -115% |
| Net profit | NOK -5,4M | -1387% |
| Total assets | NOK 37,8M | +1% |
| Equity | NOK 4,8M | -53% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 202 | 3 060 | 2 265 | 4 260 | 4 778 | 5 594 | 4 268 | 3 631 | 6 598 | 2 226 | 4 243 | 4 455 | 3 799 | 3 594 | 15 042 | 14 723 | 5 380 |
| Staff expenses | −699 | −873 | −1 143 | −1 962 | −1 673 | −1 679 | −2 283 | −2 500 | −1 886 | −1 801 | −1 883 | −2 324 | −2 577 | −2 298 | −2 335 | −3 539 | −4 775 |
| EBITDA | 1 050 | 1 316 | 159 | 1 179 | 2 252 | 2 975 | 1 028 | 282 | 3 974 | −2 436 | 1 684 | 1 391 | 489 | 587 | 3 436 | 2 423 | −363 |
| Depreciation & amort. | −110 | −110 | −110 | −107 | −102 | −105 | −105 | −105 | −105 | −107 | −134 | −150 | −150 | −153 | −160 | −160 | −160 |
| EBIT | 940 | 1 206 | 49 | 1 072 | 2 150 | 2 870 | 923 | 178 | 3 869 | −2 544 | 1 550 | 1 242 | 339 | 433 | 3 275 | 2 263 | −523 |
| Net financials | −531 | −259 | −250 | −329 | −347 | −375 | −578 | −599 | −507 | −364 | −276 | −570 | −467 | −496 | −924 | −1 645 | −5 376 |
| Profit before tax | 410 | 947 | −201 | 743 | 1 803 | 2 495 | 345 | −421 | 3 362 | −2 908 | 1 274 | 672 | −128 | −62 | 2 351 | 618 | −5 900 |
| Tax | 116 | 265 | −56 | 208 | 508 | 650 | 131 | −212 | 755 | −755 | 223 | 148 | −26 | −10 | 518 | 199 | −514 |
| Net profit | 294 | 682 | −145 | 535 | 1 295 | 1 845 | 214 | −209 | 2 607 | −2 153 | 1 051 | 524 | −102 | −52 | 1 833 | 419 | −5 386 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 181 | 10 085 | 9 888 | 10 042 | 22 242 | 26 463 | 26 169 | 25 310 | 25 831 | 20 999 | 27 183 | 27 046 | 27 628 | 33 538 | 43 604 | 37 289 | 37 782 |
| Equity | 1 766 | 1 348 | 1 202 | 1 737 | 3 032 | 4 878 | 5 092 | 4 883 | 7 490 | 5 336 | 7 887 | 8 411 | 8 309 | 8 257 | 9 790 | 10 209 | 4 823 |
| Long-term debt | 0 | 0 | 0 | 6 630 | 6 751 | 7 067 | 6 865 | 7 783 | 8 204 | 9 458 | 17 577 | 17 057 | 12 800 | 14 792 | 15 932 | 15 556 | 29 033 |
| Short-term debt | 1 152 | 1 661 | 1 953 | 1 675 | 12 459 | 14 518 | 14 212 | 12 644 | 10 138 | 6 205 | 1 720 | 1 578 | 6 519 | 10 489 | 17 882 | 11 524 | 3 925 |
| Total debt | 8 415 | 8 737 | 8 686 | 8 305 | 19 209 | 21 585 | 21 077 | 20 427 | 18 341 | 15 663 | 19 296 | 18 635 | 19 319 | 25 281 | 33 814 | 27 080 | 32 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Kristine Korssjøen Asbøll | Deputy Member | 0 companies |
| Ivar Andreas Sellæg Asbøll | Chairman | 0 companies |