| Revenue | NOK 526K | -17% |
| EBITDA | NOK 310K | -30% |
| Net profit | NOK -208K | -314% |
| Total assets | NOK 4,5M | -4% |
| Equity | NOK -362K | -136% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 453 | 574 | 689 | 388 | 680 | 397 | 624 | 619 | 627 | 721 | 730 | 218 | 510 | 468 | 634 | 526 |
| Staff expenses | −0 | −4 | −20 | −0 | −13 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −7 | −7 |
| EBITDA | −25 | 366 | 447 | 485 | 162 | 527 | 239 | 436 | 468 | 446 | 539 | 528 | −6 | 287 | 237 | 444 | 310 |
| Depreciation & amort. | −0 | −118 | −144 | −144 | −144 | −144 | −144 | −144 | −144 | −144 | −144 | −144 | −144 | −144 | −144 | −144 | −144 |
| EBIT | −25 | 248 | 302 | 341 | 18 | 382 | 94 | 292 | 324 | 301 | 394 | 383 | −151 | 143 | 93 | 299 | 165 |
| Net financials | 4 | −300 | −353 | −303 | −278 | −288 | −284 | −255 | −261 | −243 | −240 | −252 | −209 | −201 | −259 | −350 | −373 |
| Profit before tax | −21 | −52 | −50 | 38 | −260 | 94 | −189 | 37 | 63 | 58 | 154 | 132 | −359 | −58 | −167 | −50 | −208 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 34 | 49 | −65 | −0 | −0 | −0 | −0 |
| Net profit | −21 | −52 | −50 | 38 | −260 | 94 | −189 | 37 | 63 | 58 | 119 | 83 | −294 | −58 | −167 | −50 | −208 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 834 | 6 671 | 6 612 | 6 668 | 6 343 | 6 211 | 5 889 | 5 774 | 5 750 | 5 604 | 5 611 | 5 383 | 5 089 | 5 019 | 4 787 | 4 679 | 4 495 |
| Equity | 474 | 422 | 372 | 410 | 150 | 244 | 55 | 92 | 155 | 213 | 333 | 415 | 121 | 63 | −103 | −153 | −362 |
| Long-term debt | 6 052 | 6 100 | 6 100 | 6 100 | 6 119 | 5 875 | 5 713 | 5 550 | 5 427 | 5 182 | 4 938 | 4 693 | 4 667 | 4 641 | 4 504 | 4 398 | 4 424 |
| Short-term debt | 308 | 149 | 140 | 158 | 74 | 91 | 121 | 132 | 168 | 209 | 341 | 274 | 301 | 315 | 386 | 435 | 433 |
| Total debt | 6 360 | 6 249 | 6 240 | 6 258 | 6 193 | 5 967 | 5 834 | 5 681 | 5 595 | 5 391 | 5 278 | 4 967 | 4 968 | 4 956 | 4 890 | 4 833 | 4 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Deputy Member | Deputy Member | 2022 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AA Deputy Member | Deputy Member | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.0% | 22.0% | 2024 | |
| Individual | 14.0% | 14.0% | 2024 | |
| Individual | 14.0% | 14.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Susann Ytterli | Deputy Member | 0 companies |
| Anders Gudmund Øverbø | Chief Executive Officer | 0 companies |
| Anders Alfarnes | Deputy Member | 0 companies |