| Revenue | NOK 5,4M | +32% |
| EBITDA | NOK -856K | +51% |
| Net profit | NOK -1,1M | +35% |
| Total assets | NOK 5,8M | -15% |
| Equity | NOK 2,2M | -32% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 272 | 351 | 293 | 2 520 | 7 597 | 3 328 | 2 473 | 37 | 451 | 3 512 | 5 231 | 3 762 | 4 009 | 3 362 | 4 107 | 5 413 |
| Staff expenses | −0 | −0 | −0 | −0 | −257 | −492 | −496 | −493 | −0 | −0 | −2 468 | −3 134 | −3 304 | −3 457 | −3 393 | −3 486 | −3 203 |
| EBITDA | 162 | 144 | 223 | 157 | −27 | −158 | −78 | −127 | −77 | −112 | −504 | 261 | −1 062 | −1 117 | −1 464 | −1 743 | −856 |
| Depreciation & amort. | −87 | −98 | −151 | −167 | −0 | −0 | −2 | −6 | −6 | −21 | −50 | −51 | −89 | −128 | −179 | −274 | −273 |
| EBIT | 75 | 46 | 73 | −10 | −27 | −158 | −80 | −134 | −83 | −133 | −554 | 210 | −1 151 | −1 245 | −1 643 | −2 018 | −1 129 |
| Net financials | −70 | −43 | −41 | −34 | −33 | −31 | −24 | −17 | −7 | −2 | −23 | −53 | −91 | −85 | −34 | −84 | −65 |
| Profit before tax | 4 | 4 | 32 | −44 | −60 | −189 | −104 | −150 | −90 | −135 | −577 | 157 | −1 241 | −1 330 | −1 677 | −2 102 | −1 194 |
| Tax | 1 | 1 | 8 | −12 | −17 | −53 | −28 | −35 | −20 | −29 | −126 | 42 | −273 | −287 | −369 | −461 | −130 |
| Net profit | 3 | 3 | 23 | −32 | −43 | −136 | −76 | −115 | −70 | −106 | −451 | 114 | −968 | −1 043 | −1 308 | −1 641 | −1 063 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 011 | 725 | 897 | 681 | 1 202 | 892 | 1 384 | 586 | 334 | 474 | 2 174 | 3 327 | 4 429 | 5 108 | 5 727 | 6 798 | 5 782 |
| Equity | 74 | 77 | 100 | 68 | 25 | 101 | 25 | 22 | 112 | 5 | 101 | 153 | 295 | 353 | 3 223 | 3 295 | 2 231 |
| Long-term debt | 921 | 584 | 750 | 595 | 502 | 406 | 305 | 196 | 71 | 0 | 0 | 24 | 526 | 3 564 | 1 568 | 2 360 | 1 039 |
| Short-term debt | 17 | 64 | 47 | 18 | 676 | 385 | 1 055 | 368 | 151 | 468 | 2 073 | 3 150 | 3 608 | 1 190 | 937 | 1 143 | 2 511 |
| Total debt | 937 | 648 | 797 | 613 | 1 177 | 792 | 1 360 | 564 | 222 | 468 | 2 073 | 3 174 | 4 135 | 4 755 | 2 505 | 3 504 | 3 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2014 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agera Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joar Soppeland | Deputy Member | 0 companies |
| Stian Nag | Chief Executive Officer | 0 companies |
| Ola Soppeland | Chairman | 0 companies |