| Revenue | NOK 1,3M | -44% |
| EBITDA | NOK -259K | -125% |
| Net profit | NOK -577K | -253% |
| Total assets | NOK 12,7M | -16% |
| Equity | NOK 4,4M | -13% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 216 | 262 | 500 | 1 169 | 638 | 1 337 | 1 592 | 8 157 | 8 413 | 1 924 | 2 728 | 868 | 2 870 | 2 706 | 4 347 | 2 218 | 1 252 |
| Staff expenses | −0 | −0 | −0 | −127 | −302 | −397 | −216 | −452 | −56 | −10 | −0 | −0 | −0 | −190 | −238 | −209 | −262 | −362 |
| EBITDA | 0 | 122 | 128 | 172 | 383 | 0 | 114 | 324 | 699 | 831 | 702 | 202 | 30 | 2 171 | −2 084 | 2 843 | 1 027 | −259 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −42 | −47 | −47 | −85 | −106 | −79 | −148 | −246 | −0 | −0 |
| EBIT | 0 | 122 | 128 | 172 | 383 | 0 | 114 | 321 | 657 | 784 | 655 | 118 | −76 | 2 092 | −2 231 | 2 597 | 1 027 | −259 |
| Net financials | 0 | −212 | −185 | −185 | −189 | −97 | −176 | −131 | −240 | −312 | −117 | −179 | −187 | −247 | 1 925 | −543 | −265 | −560 |
| Profit before tax | 0 | −90 | −58 | −13 | 194 | −97 | −62 | 190 | 417 | 472 | 538 | −61 | −263 | 1 845 | −306 | 2 054 | 762 | −820 |
| Tax | −0 | −0 | −0 | −0 | 10 | −40 | −15 | 55 | 101 | 105 | 123 | −18 | −58 | 406 | −399 | 323 | 384 | −242 |
| Net profit | 0 | −90 | −58 | −13 | 184 | −57 | −47 | 135 | 316 | 367 | 415 | −43 | −205 | 1 439 | 93 | 1 731 | 378 | −577 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 549 | 2 547 | 2 652 | 2 664 | 3 825 | 3 141 | 4 138 | 6 271 | 8 052 | 7 073 | 5 094 | 5 367 | 16 005 | 15 251 | 14 627 | 15 179 | 12 732 |
| Equity | — | 316 | 259 | 245 | 429 | 372 | 326 | 461 | 777 | 1 144 | 1 559 | 1 516 | 1 311 | 2 750 | 2 843 | 4 574 | 5 099 | 4 423 |
| Long-term debt | 0 | 2 052 | 2 048 | 0 | 0 | 2 694 | 2 141 | 3 163 | 4 366 | 5 738 | 5 160 | 3 326 | 3 592 | 8 345 | 7 469 | 7 741 | 7 397 | 7 044 |
| Short-term debt | 0 | 181 | 241 | 410 | 289 | 759 | 674 | 514 | 1 128 | 1 170 | 354 | 252 | 464 | 4 910 | 4 940 | 2 313 | 2 684 | 1 265 |
| Total debt | 0 | 2 233 | 2 288 | 2 407 | 2 234 | 3 453 | 2 816 | 3 677 | 5 494 | 6 908 | 5 514 | 3 578 | 4 056 | 13 255 | 12 408 | 10 054 | 10 080 | 8 309 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Arne Sødtholt | Chairman | 0 companies |