| Revenue | NOK 112,3M | -6% |
| EBITDA | NOK -5,7M | -75% |
| Net profit | NOK -5,5M | -84% |
| Total assets | NOK 45,4M | +2% |
| Equity | NOK 6,9M | -45% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 618 | 210 176 | 221 044 | 259 031 | 244 731 | 141 845 | 128 423 | 87 435 | 103 878 | 158 613 | 155 187 | 119 977 | 112 277 |
| Staff expenses | −97 222 | −80 871 | −101 605 | −115 017 | −120 389 | −70 923 | −60 495 | −45 118 | −50 919 | −52 890 | −61 666 | −56 186 | −52 444 |
| EBITDA | 6 233 | −3 714 | −31 461 | −24 414 | −6 763 | −23 115 | −3 903 | −7 734 | −3 276 | 6 582 | 7 721 | −3 261 | −5 723 |
| Depreciation & amort. | −5 751 | −5 226 | −4 731 | −15 339 | −1 716 | −2 013 | −2 402 | −2 201 | −1 701 | −1 451 | −1 073 | −739 | −1 829 |
| EBIT | 483 | −8 940 | −36 192 | −39 753 | −8 478 | −25 128 | −6 305 | −9 934 | −4 977 | 5 131 | 6 647 | −4 000 | −7 552 |
| Net financials | 646 | 7 321 | −915 | −1 368 | 206 | 834 | 476 | 224 | −1 014 | 143 | 39 | 177 | 306 |
| Profit before tax | 1 129 | −1 619 | −37 106 | −41 120 | −8 273 | −24 294 | −5 830 | −9 710 | −5 991 | 5 273 | 6 686 | −3 823 | −7 246 |
| Tax | 1 049 | 1 060 | −8 700 | −9 517 | −2 495 | −6 256 | −1 464 | −1 049 | −2 296 | 1 342 | 1 608 | −823 | −1 723 |
| Net profit | 80 | −2 680 | −28 406 | −31 604 | −5 778 | −18 038 | −4 366 | −8 661 | −3 695 | 3 932 | 5 078 | −3 000 | −5 523 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 326 | 122 035 | 137 785 | 138 083 | 111 639 | 94 544 | 88 013 | 42 315 | 45 760 | 76 156 | 50 234 | 44 651 | 45 358 |
| Equity | 59 873 | 58 345 | 52 731 | 42 211 | 46 283 | 32 832 | 20 068 | 20 059 | 16 364 | 14 796 | 15 374 | 12 374 | 6 851 |
| Long-term debt | 13 207 | 13 579 | 24 773 | 8 973 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 4 417 | 9 156 |
| Short-term debt | 55 396 | 41 792 | 53 262 | 80 983 | 61 047 | 61 286 | 67 612 | 22 189 | 29 329 | 61 360 | 34 861 | 27 860 | 29 351 |
| Total debt | 68 603 | 55 371 | 78 035 | 89 956 | 61 168 | 61 286 | 67 612 | 22 189 | 29 329 | 61 360 | 34 861 | 32 277 | 38 507 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hallgeir Skogen | Board of Directors | 0 companies |
| Robert Magnussen | Board of Directors | 0 companies |
| Christian Nygaard | Board of Directors | 0 companies |
| Jeanette Nilsen | Board of Directors | 0 companies |
| Thor Engell Brubakken | Chairman | 0 companies |
| Merete Løvig | Board of Directors | 0 companies |
| Bård Skogen | Chairman | 0 companies |
| Ronny Lid Gundersen | Board of Directors | 0 companies |