| Revenue | NOK 10,1M | -1% |
| EBITDA | NOK 278K | -18% |
| Net profit | NOK 153K | -42% |
| Total assets | NOK 2,7M | -7% |
| Equity | NOK 312K | +96% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 616 | 9 205 | 10 554 | 10 114 | 10 052 |
| Staff expenses | −2 338 | −2 678 | −3 820 | −3 427 | −3 455 |
| EBITDA | 1 369 | 1 414 | 507 | 340 | 278 |
| Depreciation & amort. | −32 | −15 | −0 | −17 | −55 |
| EBIT | 1 337 | 1 399 | 507 | 323 | 223 |
| Net financials | −2 | −5 | −4 | 13 | −27 |
| Profit before tax | 1 335 | 1 394 | 503 | 335 | 196 |
| Tax | 294 | 307 | 111 | 73 | 43 |
| Net profit | 1 041 | 1 087 | 392 | 262 | 153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 676 | 3 366 | 3 105 | 2 953 | 2 741 |
| Equity | 797 | 685 | 477 | 159 | 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 421 |
| Short-term debt | 1 878 | 2 681 | 2 628 | 2 795 | 2 008 |
| Total debt | 1 878 | 2 681 | 2 628 | 2 795 | 2 429 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SI Chief Executive Officer | Chief Executive Officer | 2007 |
NE Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.02% | 51.02% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sidra Iram Ud Din | Chief Executive Officer | 0 companies |
| Nils Even Monsrud | Deputy Member | 0 companies |
| Espen Monsrud | Chairman | 0 companies |