| Revenue | NOK 0 | — |
| EBITDA | NOK -90K | -147% |
| Net profit | NOK -88K | -190% |
| Total assets | NOK 6K | -94% |
| Equity | NOK -10K | -112% |
| Employees | 0 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 360 | 705 | 64 | 53 | 52 | 53 | 59 | 60 | 0 | 0 | 0 | 0 |
| Staff expenses | −713 | −0 | −1 175 | −1 975 | −1 696 | −1 643 | −1 090 | −670 | −761 | −64 | −32 | −0 |
| EBITDA | 439 | 118 | −1 404 | −2 217 | −2 099 | −2 031 | −1 301 | −655 | −935 | −142 | −36 | −90 |
| Depreciation & amort. | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 426 | 118 | −1 404 | −2 217 | −2 099 | −2 031 | −1 301 | −655 | −935 | −142 | −36 | −90 |
| Net financials | −401 | 306 | 1 447 | 2 028 | 2 008 | 2 315 | 781 | 748 | 430 | 133 | 6 | 2 |
| Profit before tax | 25 | 424 | 44 | −189 | −91 | 284 | −519 | 93 | −505 | −9 | −30 | −88 |
| Tax | 8 | 115 | 12 | −42 | −19 | 65 | −70 | 20 | −0 | −0 | −0 | −0 |
| Net profit | 17 | 310 | 31 | −147 | −72 | 219 | −449 | 72 | −505 | −9 | −30 | −88 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 976 | 6 365 | 5 840 | 5 586 | 4 283 | 3 238 | 3 369 | 2 416 | 779 | 205 | 107 | 6 |
| Equity | −3 262 | 969 | 1 001 | 854 | 781 | 1 000 | 551 | 623 | 118 | 109 | 79 | −10 |
| Long-term debt | 0 | 4 114 | 3 175 | 2 132 | 1 050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 1 282 | 1 664 | 2 600 | 2 452 | 2 238 | 2 818 | 1 792 | 661 | 96 | 28 | 16 |
| Total debt | 6 238 | 5 396 | 4 839 | 4 732 | 3 502 | 2 238 | 2 818 | 1 792 | 661 | 96 | 28 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Acto As | Company | 47.1% | 47.1% | 2023 |
Summit As | Company | 47.0% | 47.0% | 2023 |
Capstone As | Company | 3.6% | 3.6% | 2023 |
William Cox | Company | 2.3% | 2.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Glad Balchen | Chief Executive Officer | 0 companies |
| Tormod Nyberg | Chairman | 0 companies |