| Revenue | NOK 23,3M | -15% |
| EBITDA | NOK 7,8M | -54% |
| Net profit | NOK -151K | -102% |
| Total assets | NOK 174,1M | -1% |
| Equity | NOK 119,8M | +1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 043 | 10 890 | 15 554 | 27 433 | 23 273 |
| Staff expenses | −0 | −0 | −0 | −0 | −3 347 |
| EBITDA | 4 633 | 6 299 | 8 765 | 16 981 | 7 816 |
| Depreciation & amort. | −705 | −682 | −897 | −5 731 | −6 067 |
| EBIT | 3 927 | 5 617 | 7 869 | 11 251 | 1 749 |
| Net financials | 0 | −26 | −227 | −389 | −648 |
| Profit before tax | 3 928 | 5 590 | 7 642 | 10 862 | 1 101 |
| Tax | 864 | 1 230 | 1 681 | 2 390 | 1 252 |
| Net profit | 3 064 | 4 361 | 5 961 | 8 472 | −151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 425 | 21 096 | 42 621 | 176 412 | 174 149 |
| Equity | 5 050 | 5 206 | 12 683 | 118 702 | 119 776 |
| Long-term debt | 0 | 0 | 19 867 | 37 645 | 37 011 |
| Short-term debt | 4 376 | 15 890 | 10 071 | 20 065 | 17 362 |
| Total debt | 4 376 | 15 890 | 29 938 | 57 710 | 54 373 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
VH Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Camilla Westgaard-Halle | Chief Executive Officer | 0 companies |
| Thomas Solem | Chief Executive Officer | 0 companies |
| Vidar Haugen | Chief Executive Officer | 0 companies |
| Stian Nalum Tvetene | Chairman | 0 companies |
| Petter Falkgård Andersen | Chairman | 0 companies |
| Linda Bjørnsen Brathagen | Board of Directors | 0 companies |
| Thomas Olstad | Board of Directors | 0 companies |
| Terje Kristoffersen | Board of Directors | 0 companies |
| Christian Severin Jansen | Board of Directors | 0 companies |
| Cato Ness | Board of Directors | 0 companies |
| Dag Jakob Opedal | Chairman | 0 companies |