| Revenue | NOK 743K | +49% |
| EBITDA | NOK 337K | +58% |
| Net profit | NOK -23K | +87% |
| Total assets | NOK 3,1M | -2% |
| Equity | NOK -111K | -26% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 194 | 294 | 355 | 484 | 414 | 500 | 735 | 441 | 434 | 340 | 386 | 429 | 477 | 457 | 522 | 490 | 497 | 743 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −4 | 191 | 145 | 238 | 58 | 219 | 381 | 287 | 306 | 178 | 183 | 239 | 260 | 116 | 230 | 187 | 213 | 337 |
| Depreciation & amort. | −0 | −53 | −68 | −88 | −91 | −90 | −90 | −78 | −78 | −79 | −79 | −84 | −89 | −93 | −110 | −114 | −115 | −130 | −122 |
| EBIT | 0 | −57 | 123 | 58 | 148 | −32 | 129 | 303 | 209 | 226 | 99 | 99 | 150 | 167 | 5 | 116 | 72 | 83 | 215 |
| Net financials | 0 | −276 | −235 | −271 | −310 | −248 | −277 | −243 | −177 | −173 | −170 | −176 | −189 | −186 | −143 | −192 | −269 | −255 | −238 |
| Profit before tax | 0 | −333 | −111 | −214 | −162 | −280 | −149 | 60 | 32 | 54 | −71 | −77 | −39 | −19 | −138 | −76 | −197 | −172 | −23 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −333 | −111 | −214 | −162 | −280 | −149 | 60 | 32 | 54 | −71 | −77 | −39 | −19 | −138 | −76 | −197 | −172 | −23 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 339 | 3 350 | 4 552 | 4 536 | 4 235 | 4 191 | 3 567 | 3 415 | 3 313 | 3 217 | 3 185 | 3 124 | 3 444 | 3 144 | 3 207 | 3 169 | 3 152 | 3 078 |
| Equity | — | −260 | −171 | −185 | −147 | −426 | −575 | 94 | 126 | 180 | 309 | 232 | 193 | 174 | 37 | −39 | 84 | −88 | −111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 578 | 4 533 | 3 350 | 3 194 | 3 070 | 2 848 | 2 756 | 2 725 | 2 900 | 2 900 | 2 900 | 2 900 | 2 870 | 2 689 |
| Short-term debt | 0 | 599 | 21 | 523 | 670 | 84 | 233 | 123 | 94 | 62 | 60 | 197 | 206 | 370 | 208 | 346 | 184 | 370 | 500 |
| Total debt | 0 | 3 599 | 3 521 | 4 736 | 4 683 | 4 662 | 4 766 | 3 473 | 3 288 | 3 133 | 2 908 | 2 953 | 2 931 | 3 270 | 3 108 | 3 246 | 3 084 | 3 240 | 3 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FY Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.3% | 15.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Ytre-Arne | Chief Executive Officer | 0 companies |
| Svein Ragnar Myklebust | Board of Directors | 0 companies |
| Reidar Larsen | Board of Directors | 0 companies |