| Revenue | NOK 0 | — |
| EBITDA | NOK -57K | -1303% |
| Net profit | NOK 7,1M | +85% |
| Total assets | NOK 132,7M | -17% |
| Equity | NOK 132,7M | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 268 | 28 398 | 29 197 | 25 219 | 23 470 | 438 | 1 474 | 1 763 | 2 071 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 158 | 27 548 | 28 277 | 23 783 | 21 364 | −3 617 | −1 011 | −1 296 | −1 423 | 5 | −57 |
| Depreciation & amort. | −13 545 | −50 793 | −62 100 | −57 015 | −71 234 | −14 125 | −9 096 | −9 096 | −9 096 | −0 | −0 |
| EBIT | 13 613 | −23 245 | −33 823 | −33 232 | −49 871 | −17 742 | −10 107 | −10 392 | −10 519 | 5 | −57 |
| Net financials | −8 780 | −7 024 | −1 617 | −1 486 | −1 981 | −2 225 | −2 434 | −262 | 32 237 | 4 892 | 9 130 |
| Profit before tax | 4 833 | −30 269 | −35 440 | −34 718 | −51 852 | −19 967 | −12 541 | −10 654 | 21 718 | 4 896 | 9 074 |
| Tax | 1 347 | −8 892 | −9 569 | −7 825 | −11 499 | −3 187 | −1 188 | −2 344 | 4 778 | 1 077 | 1 996 |
| Net profit | 3 486 | −21 377 | −25 871 | −26 893 | −40 353 | −16 780 | −11 352 | −8 310 | 16 940 | 3 819 | 7 077 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 869 | 267 276 | 213 924 | 181 869 | 125 514 | 124 566 | 113 579 | 109 312 | 146 913 | 159 637 | 132 671 |
| Equity | 77 238 | 166 084 | 120 751 | 77 581 | 24 424 | 12 084 | 103 384 | 106 901 | 143 925 | 159 637 | 132 671 |
| Long-term debt | 225 885 | 11 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 746 | 89 945 | 93 172 | 104 288 | 101 090 | 112 482 | 10 194 | 2 411 | 2 988 | 0 | 0 |
| Total debt | 256 631 | 101 192 | 93 172 | 104 288 | 101 090 | 112 482 | 10 194 | 2 411 | 2 988 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Npro Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Bjørge Aarvold | Board of Directors | 0 companies |
| Haavard Rønning | Chairman | 0 companies |