| Revenue | NOK 32,3M | +52% |
| EBITDA | NOK -1,4M | -861% |
| Net profit | NOK -1,1M | -1969% |
| Total assets | NOK 15,5M | +56% |
| Equity | NOK 2M | +2% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 071 | 21 613 | 26 602 | 21 276 | 32 316 |
| Staff expenses | −1 789 | −3 073 | −3 644 | −3 571 | −9 643 |
| EBITDA | 516 | 1 545 | 1 919 | 180 | −1 372 |
| Depreciation & amort. | −54 | −49 | −56 | −79 | −493 |
| EBIT | 462 | 1 496 | 1 862 | 102 | −1 865 |
| Net financials | 400 | 395 | 580 | 44 | 442 |
| Profit before tax | 862 | 1 891 | 2 443 | 146 | −1 423 |
| Tax | 215 | 396 | 596 | 85 | −282 |
| Net profit | 647 | 1 495 | 1 846 | 61 | −1 141 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 259 | 13 399 | 15 211 | 9 964 | 15 522 |
| Equity | 2 587 | 110 | 1 948 | 1 966 | 2 011 |
| Long-term debt | 4 823 | 4 276 | 6 193 | 5 114 | 7 774 |
| Short-term debt | 2 917 | 9 012 | 7 069 | 2 883 | 5 737 |
| Total debt | 7 740 | 13 289 | 13 263 | 7 998 | 13 510 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AC Deputy Member | Deputy Member | 2015 |
MJ Chief Executive Officer | Chief Executive Officer | 2017 |
HA Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Former (1) | ||
| Chairman | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Cathrine Langeng Aarnæs | Deputy Member | 0 companies |
| Morten Johan Andre Aarnæs | Chief Executive Officer | 0 companies |
| Heidi Aasestrand Watz | Deputy Member | 0 companies |
| Patrick Aasestrand Watz | Chairman | 0 companies |
| Patrick Watz | Chairman | 0 companies |