| Revenue | NOK 0 | — |
| EBITDA | NOK -114K | +39% |
| Net profit | NOK 2M | +442% |
| Total assets | NOK 89,4M | -4% |
| Equity | NOK 78,9M | +3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −69 | −44 | −235 | −132 | −91 | −97 | −152 | −199 | −306 | −186 | −114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −69 | −44 | −235 | −132 | −91 | −97 | −152 | −199 | −306 | −186 | −114 |
| Net financials | 1 051 | 1 228 | 855 | 461 | 2 103 | 1 006 | 6 896 | 4 261 | 15 613 | −403 | 2 129 |
| Profit before tax | 982 | 1 184 | 619 | 329 | 2 013 | 909 | 6 744 | 4 061 | 15 306 | −589 | 2 015 |
| Tax | 274 | 315 | 198 | 99 | 138 | 110 | 78 | 52 | −0 | −0 | −0 |
| Net profit | 707 | 868 | 421 | 231 | 1 875 | 799 | 6 667 | 4 009 | 15 306 | −589 | 2 015 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 346 | 84 250 | 84 582 | 84 699 | 84 103 | 84 869 | 88 662 | 90 751 | 97 464 | 92 784 | 89 376 |
| Equity | 83 064 | 83 933 | 84 354 | 82 084 | 81 960 | 82 759 | 74 796 | 75 806 | 77 424 | 76 835 | 78 850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 317 | 228 | 2 615 | 2 143 | 2 110 | 13 865 | 14 945 | 20 040 | 15 950 | 10 526 |
| Total debt | 281 | 317 | 228 | 2 615 | 2 143 | 2 110 | 13 865 | 14 945 | 20 040 | 15 950 | 10 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sbt As | Company | 100.0% | 100.0% | 2024 |
Ab-Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Ove Brøvig | Chief Executive Officer | 0 companies |
| Andre Brøvig | Chairman | 0 companies |
| Stine Brøvig-Thomassen | Chairman | 0 companies |