| Revenue | NOK 115K | +58% |
| EBITDA | NOK -53K | +70% |
| Net profit | NOK -41K | +82% |
| Total assets | NOK 4,7M | +10% |
| Equity | NOK -722K | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 844 | 558 | 536 | 73 | 115 |
| Staff expenses | −542 | −468 | −258 | −0 | −0 |
| EBITDA | −79 | −154 | −55 | −178 | −53 |
| Depreciation & amort. | −96 | −96 | −96 | −96 | −0 |
| EBIT | −175 | −250 | −151 | −274 | −53 |
| Net financials | 13 | 24 | −23 | −23 | 0 |
| Profit before tax | −162 | −226 | −174 | −297 | −53 |
| Tax | −35 | −50 | −38 | −65 | −12 |
| Net profit | −126 | −176 | −136 | −232 | −41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 809 | 4 445 | 4 167 | 4 273 | 4 702 |
| Equity | −137 | −313 | −449 | −681 | −722 |
| Long-term debt | 4 527 | 4 421 | 4 421 | 4 944 | 0 |
| Short-term debt | 419 | 337 | 195 | 10 | 5 424 |
| Total debt | 4 946 | 4 758 | 4 616 | 4 954 | 5 424 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AK Deputy Member | Deputy Member | 2007 – 2023 |
OP Chief Executive Officer | Chief Executive Officer | 2007 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kari Mandt-Utbøen | Deputy Member | 0 companies |
| Olav Petter Mandt-Utbøen | Chief Executive Officer | 0 companies |
| Petter Kristen Skjelsøy Øygarden | Board of Directors | 0 companies |
| Morten Borge | Board of Directors | 0 companies |
| Jan Kjetil Skaug | Chairman | 0 companies |
| Axel Christian Knutson | Chairman | 0 companies |
| Knut Rugtvedt | Board of Directors | 0 companies |
| Terje Kaasa Larsen | Chairman | 0 companies |
| Frederic Kristoffersen | Board of Directors | 0 companies |