| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | +84% |
| Net profit | NOK -275K | -107% |
| Total assets | NOK 124K | +315% |
| Equity | NOK -6,6M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 0 | 21 831 | 2 098 | 22 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −56 | 4 | 10 | −0 | −0 | −0 | −0 | −0 | −601 | −0 | −0 | −0 |
| EBITDA | −53 | −89 | −18 885 | 306 | −10 | −301 | −10 908 | 516 | −97 | −45 | −15 | −5 | 17 892 | 938 | −27 | −63 | −10 |
| Depreciation & amort. | −0 | −0 | −12 850 | −0 | −0 | −0 | 10 768 | 500 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −53 | −89 | −31 734 | 306 | −10 | −301 | −140 | 1 016 | −97 | −45 | −15 | −5 | 17 892 | 938 | −27 | −63 | −10 |
| Net financials | 121 | 384 | −18 142 | −42 | 83 | −1 414 | −486 | 9 324 | 7 865 | −684 | 21 | 250 | 6 616 | 2 601 | 731 | 4 054 | −402 |
| Profit before tax | 68 | 294 | −49 876 | 265 | 73 | −1 714 | −626 | 10 340 | 7 768 | −729 | 6 | 245 | 24 508 | 3 538 | 704 | 3 991 | −412 |
| Tax | −12 | 12 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 729 | 168 | −148 | −209 | −137 |
| Net profit | 80 | 283 | −49 888 | 265 | 73 | −1 714 | −626 | 10 340 | 7 768 | −729 | 6 | 245 | 17 779 | 3 370 | 852 | 4 200 | −275 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 890 | 47 269 | 232 | 565 | 2 024 | 1 772 | 1 377 | 4 367 | 12 138 | 1 780 | 1 743 | 7 647 | 17 494 | 12 121 | 10 618 | 30 | 124 |
| Equity | 1 182 | 1 465 | −48 423 | −48 059 | −47 986 | −49 700 | −50 327 | −39 986 | −32 218 | −32 947 | −32 941 | −32 696 | −14 813 | −11 334 | −10 482 | −6 282 | −6 557 |
| Long-term debt | 43 192 | 43 429 | 46 279 | 46 254 | 47 724 | 27 711 | 26 134 | 23 763 | 23 590 | 23 590 | 23 590 | 23 206 | 23 413 | 19 043 | 21 072 | 6 299 | 6 678 |
| Short-term debt | 4 516 | 2 375 | 2 376 | 2 370 | 2 287 | 23 762 | 25 570 | 20 590 | 20 766 | 11 136 | 11 094 | 17 137 | 8 894 | 4 412 | 28 | 13 | 3 |
| Total debt | 47 708 | 45 804 | 48 655 | 48 624 | 50 010 | 51 472 | 51 704 | 44 353 | 44 356 | 34 726 | 34 684 | 40 343 | 32 307 | 23 455 | 21 100 | 6 312 | 6 682 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kroone As | Company | 85.0% | 85.0% | 2022 |
Moxie As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Harald Nylænde | Chairman | 0 companies |