| Revenue | NOK 50K | — |
| EBITDA | NOK -50K | +47% |
| Net profit | NOK 2,7M | +41% |
| Total assets | NOK 13,4M | +25% |
| Equity | NOK 8,6M | +45% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 282 | 554 | 0 | 0 | 11 | 10 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 50 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | 245 | 414 | −16 | −12 | −7 | −0 | −13 | −13 | −18 | −21 | 123 | −25 | −13 | −18 | −94 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | 245 | 414 | −16 | −12 | −7 | −0 | −13 | −13 | −18 | −21 | 123 | −25 | −13 | −18 | −94 | −50 |
| Net financials | −740 | 132 | 22 | 38 | 24 | 27 | 30 | 23 | 83 | −62 | 118 | −37 | 438 | −33 | 2 419 | 1 983 | 2 717 |
| Profit before tax | −751 | 378 | 436 | 22 | 13 | 21 | 29 | 10 | 70 | −80 | 97 | 86 | 413 | −47 | 2 401 | 1 889 | 2 667 |
| Tax | −0 | 69 | 128 | 6 | 4 | 6 | 6 | −0 | −0 | 1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −751 | 309 | 308 | 16 | 9 | 15 | 23 | 10 | 70 | −80 | 98 | 86 | 413 | −47 | 2 401 | 1 889 | 2 667 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 870 | 1 432 | 1 201 | 1 044 | 1 068 | 1 097 | 1 095 | 2 809 | 3 534 | 3 662 | 3 896 | 4 907 | 6 150 | 8 587 | 10 689 | 13 407 |
| Equity | — | — | 1 016 | 1 032 | 1 041 | 1 056 | 1 079 | 1 088 | 1 159 | 1 078 | 1 176 | 1 262 | 1 675 | 1 629 | 4 029 | 5 918 | 8 585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 21 |
| Short-term debt | 1 | 162 | 416 | 169 | 4 | 12 | 19 | 7 | 1 650 | 2 456 | 2 486 | 2 634 | 3 232 | 4 521 | 4 538 | 4 751 | 4 801 |
| Total debt | 1 | 162 | 416 | 169 | 4 | 12 | 19 | 7 | 1 650 | 2 456 | 2 486 | 2 634 | 3 232 | 4 521 | 4 558 | 4 771 | 4 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Mette Sætersdal | Deputy Member | 0 companies |
| Simen Mørdre | Chairman | 0 companies |