| Revenue | NOK 14,2M | -6% |
| EBITDA | NOK -15,5M | +14% |
| Net profit | NOK 101,2M | +143% |
| Total assets | NOK 2,5B | +8% |
| Equity | NOK 1,4B | +8% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 060 | 15 141 | 15 773 | 15 180 | 14 208 |
| Staff expenses | −10 130 | −18 045 | −18 575 | −18 942 | −17 484 |
| EBITDA | −6 917 | −20 363 | −15 060 | −18 047 | −15 537 |
| Depreciation & amort. | −514 | −1 471 | −2 167 | −1 973 | −1 730 |
| EBIT | −7 431 | −21 834 | −17 227 | −20 020 | −17 267 |
| Net financials | 5 051 | 447 866 | 430 504 | −213 116 | 115 923 |
| Profit before tax | −2 380 | 426 031 | 413 277 | −233 136 | 98 656 |
| Tax | 3 653 | −1 659 | 4 470 | 194 | −2 582 |
| Net profit | −6 033 | 427 690 | 408 807 | −233 330 | 101 238 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 735 182 | 2 608 445 | 3 192 119 | 2 338 991 | 2 530 735 |
| Equity | 1 065 448 | 1 429 455 | 1 528 101 | 1 294 771 | 1 396 010 |
| Long-term debt | 1 595 897 | 1 066 096 | 1 014 767 | 998 103 | 1 104 086 |
| Short-term debt | 73 836 | 112 895 | 649 251 | 46 117 | 30 639 |
| Total debt | 1 669 734 | 1 178 991 | 1 664 018 | 1 044 220 | 1 134 725 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TG Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ryttervoll Kvamshagen | Chief Executive Officer | 0 companies |
| Thomas Gundersen | Chief Executive Officer | 0 companies |
| Nils Kloumann Selte | Chairman | 0 companies |
| Stein Erik Hagen | Board of Directors | 0 companies |
| Nina Camilla Hagen Sørli | Board of Directors | 0 companies |
| Jan Ole Stangeland | Chairman | 0 companies |
| Ingrid Haugen Fougner | Board of Directors | 0 companies |