| Revenue | NOK 0 | — |
| EBITDA | NOK -70K | -24% |
| Net profit | NOK 5,4M | +2602% |
| Total assets | NOK 21,4M | +27% |
| Equity | NOK 16,3M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −7 | −16 | −26 | −32 | −49 | −30 | −14 | −22 | −43 | −62 | −60 | −63 | −57 | −70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −7 | −16 | −26 | −32 | −49 | −30 | −14 | −22 | −43 | −62 | −60 | −63 | −57 | −70 |
| Net financials | 620 | 191 | 2 370 | 3 777 | 5 756 | 207 | 46 | 1 134 | 3 051 | 3 013 | 3 064 | 6 150 | 4 212 | −142 | 5 496 |
| Profit before tax | 608 | 183 | 2 355 | 3 752 | 5 724 | 158 | 15 | 1 120 | 3 029 | 2 970 | 3 002 | 6 091 | 4 149 | −198 | 5 425 |
| Tax | −3 | 5 | 40 | 62 | 75 | 43 | 4 | 10 | 13 | 7 | −2 | 26 | 25 | 17 | 37 |
| Net profit | 612 | 178 | 2 315 | 3 690 | 5 649 | 116 | 12 | 1 110 | 3 016 | 2 963 | 3 004 | 6 065 | 4 124 | −215 | 5 389 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 384 | 1 557 | 6 266 | 6 129 | 11 801 | 11 608 | 8 405 | 8 972 | 12 054 | 10 848 | 13 689 | 15 330 | 17 740 | 16 915 | 21 408 |
| Equity | 714 | 893 | 6 196 | 6 036 | 11 285 | 1 501 | 1 512 | 2 622 | 5 638 | 8 601 | 11 605 | 14 219 | 17 678 | 16 462 | 16 301 |
| Long-term debt | 0 | 0 | 19 | 30 | 46 | 0 | 0 | 8 | 20 | 20 | 11 | 37 | 35 | 0 | 0 |
| Short-term debt | 665 | 664 | 51 | 64 | 471 | 10 108 | 6 893 | 6 342 | 6 396 | 2 227 | 2 073 | 1 073 | 27 | 452 | 5 107 |
| Total debt | 669 | 664 | 70 | 93 | 516 | 10 108 | 6 893 | 6 350 | 6 416 | 2 247 | 2 084 | 1 110 | 62 | 452 | 5 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KW Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ketil Schjetne | Chief Executive Officer | 0 companies |
| Karoline Western Schjetne | Deputy Member | 0 companies |