| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | +78% |
| Net profit | NOK -29K | +81% |
| Total assets | NOK 38K | -42% |
| Equity | NOK 29K | -50% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 683 | 69 | 2 512 | 411 | 324 | 230 | 299 | 1 343 | 0 | 986 | 852 | 1 786 | 2 083 | 1 038 | 1 294 | 248 | 0 |
| Staff expenses | −0 | −2 | −0 | −39 | −235 | −84 | −376 | −0 | −453 | −180 | −323 | −337 | −1 110 | −1 186 | −470 | −522 | −219 | −0 |
| EBITDA | 0 | 328 | 22 | 150 | −35 | −73 | −207 | 114 | 537 | −363 | 251 | 64 | 30 | 103 | 77 | 288 | −113 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −120 | −127 | −127 | −66 | −0 | −10 | −126 | −21 | −11 | −5 | −16 | −20 | −25 | −11 | −4 |
| EBIT | 0 | 328 | 22 | 31 | −161 | −200 | −273 | 114 | 527 | −488 | 230 | 53 | 25 | 87 | 57 | 263 | −125 | −29 |
| Net financials | 0 | −91 | −2 | −2 | −4 | −1 | −1 | −0 | 0 | −0 | 0 | −0 | −0 | −2 | −0 | −1 | −31 | −0 |
| Profit before tax | 0 | 237 | 19 | 28 | −165 | −201 | −274 | 113 | 527 | −489 | 230 | 53 | 25 | 84 | 56 | 263 | −156 | −29 |
| Tax | −0 | 99 | 5 | 39 | −27 | 1 | −0 | −0 | 89 | −41 | −0 | 1 | 11 | 24 | 15 | 62 | −0 | −0 |
| Net profit | 0 | 138 | 14 | −11 | −139 | −202 | −274 | 113 | 437 | −448 | 230 | 52 | 13 | 61 | 42 | 200 | −156 | −29 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 246 | 1 221 | 1 450 | 985 | 777 | 581 | 629 | 795 | 171 | 442 | 340 | 467 | 364 | 489 | 537 | 66 | 38 |
| Equity | — | 1 024 | 1 038 | 1 027 | 888 | 686 | 412 | 225 | 513 | 65 | 295 | 197 | 144 | 93 | 134 | 215 | 59 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 1 | 3 | 3 | 1 | 0 | 0 | 0 |
| Short-term debt | 0 | 222 | 141 | 397 | 97 | 91 | 169 | 404 | 242 | 106 | 146 | 143 | 319 | 269 | 354 | 322 | 7 | 9 |
| Total debt | 0 | 222 | 183 | 423 | 97 | 91 | 169 | 404 | 282 | 106 | 146 | 143 | 322 | 272 | 355 | 322 | 7 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigrun Helene Frilseth | Deputy Member | 0 companies |
| Øivind Breen | Chairman | 0 companies |