| Revenue | NOK 2M | -52% |
| EBITDA | NOK 315K | -38% |
| Net profit | NOK 120K | -64% |
| Total assets | NOK 1,6M | -31% |
| Equity | NOK 1,1M | -8% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 080 | 24 | 1 148 | 147 | 60 | 66 | 80 | 82 | 84 | 971 | 3 622 | 4 226 | 4 123 | 1 983 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −535 | −1 994 | −3 014 | −2 879 | −1 187 |
| EBITDA | 0 | −28 | −27 | −131 | −225 | 75 | 89 | 23 | 20 | 28 | 47 | 47 | 51 | 263 | 1 258 | 599 | 511 | 315 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −81 | −78 | −136 |
| EBIT | 0 | −28 | −27 | −131 | −225 | 75 | 89 | 23 | 20 | 28 | 47 | 47 | 51 | 263 | 1 233 | 519 | 433 | 179 |
| Net financials | 0 | 2 | 0 | −79 | −43 | −51 | −80 | −74 | −67 | −63 | −63 | −59 | −61 | −45 | 2 | 1 | 3 | −24 |
| Profit before tax | 0 | −27 | −27 | −210 | −268 | 24 | 8 | −51 | −47 | −35 | −16 | −12 | −10 | 218 | 1 235 | 520 | 436 | 156 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −69 | 281 | 122 | 105 | 36 |
| Net profit | 0 | −27 | −27 | −210 | −268 | 24 | 8 | −51 | −47 | −35 | −16 | −12 | −10 | 287 | 954 | 397 | 331 | 120 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 843 | 2 490 | 3 575 | 1 237 | 1 211 | 1 424 | 1 215 | 1 204 | 1 207 | 1 210 | 1 249 | 1 234 | 548 | 2 181 | 1 697 | 2 320 | 1 607 |
| Equity | — | 184 | 157 | −53 | −321 | −297 | −289 | −340 | −387 | −422 | −438 | −307 | −317 | 320 | 774 | 844 | 1 158 | 1 070 |
| Long-term debt | 0 | 1 596 | 2 258 | 3 090 | 1 322 | 1 473 | 1 499 | 1 536 | 1 585 | 1 623 | 1 643 | 1 552 | 1 546 | 0 | 29 | 38 | 404 | 67 |
| Short-term debt | 0 | 63 | 75 | 538 | 236 | 35 | 214 | 19 | 5 | 5 | 5 | 5 | 5 | 228 | 1 378 | 814 | 758 | 470 |
| Total debt | 0 | 1 659 | 2 333 | 3 628 | 1 558 | 1 508 | 1 713 | 1 555 | 1 590 | 1 628 | 1 648 | 1 556 | 1 551 | 228 | 1 407 | 853 | 1 162 | 537 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Possession As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Otto Skjervheim | Chairman | 0 companies |