| Revenue | NOK 444K | +261% |
| EBITDA | NOK -27,9M | -475% |
| Net profit | NOK -31,8M | -1013% |
| Total assets | NOK 107,5M | +26% |
| Equity | NOK 27M | -55% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 210 | 6 420 | 51 628 | 94 601 | 27 914 | 38 902 | 63 759 | 264 | 42 172 | 64 706 | 87 340 | 138 | 10 629 | 3 133 | 123 | 444 |
| Staff expenses | −0 | −0 | −0 | −1 868 | −1 839 | −2 533 | −2 414 | −2 280 | −2 453 | −2 631 | −2 567 | −2 579 | −2 120 | −2 594 | −2 577 | −2 463 |
| EBITDA | −40 | 672 | 12 551 | 10 527 | 2 027 | −3 860 | 3 061 | −3 432 | 5 588 | 11 882 | 16 910 | −3 883 | −3 939 | −1 472 | −4 860 | −27 939 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −29 | −29 | −20 | −0 | −10 | −30 |
| EBIT | −40 | 672 | 12 551 | 10 527 | 2 027 | −3 860 | 3 061 | −3 432 | 5 588 | 11 872 | 16 881 | −3 912 | −3 959 | −1 472 | −4 870 | −27 969 |
| Net financials | 3 505 | 3 294 | −1 876 | −2 129 | 2 172 | 4 734 | 419 | 12 451 | −1 902 | −2 431 | 569 | 1 099 | 22 941 | 6 086 | 7 822 | −3 274 |
| Profit before tax | 3 465 | 3 966 | 10 675 | 8 398 | 4 200 | 874 | 3 480 | 9 019 | 3 686 | 9 441 | 17 450 | −2 813 | 18 982 | 4 613 | 2 952 | −31 243 |
| Tax | −0 | 12 | 2 925 | 2 364 | −0 | −0 | −0 | −0 | −0 | 2 006 | 4 109 | 2 | −1 023 | 1 016 | −530 | 538 |
| Net profit | 3 465 | 3 954 | 7 750 | 6 034 | 4 200 | 874 | 3 480 | 9 019 | 3 686 | 7 435 | 13 341 | −2 815 | 20 005 | 3 597 | 3 483 | −31 781 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 771 | 28 702 | 48 100 | 51 570 | 42 148 | 55 925 | 57 289 | 101 642 | 114 187 | 148 321 | 75 076 | 67 138 | 90 905 | 94 047 | 85 210 | 107 541 |
| Equity | 5 430 | 9 385 | 17 137 | 23 171 | 27 371 | 25 244 | 28 725 | 37 743 | 41 430 | 45 981 | 54 550 | 46 735 | 57 740 | 58 338 | 60 320 | 27 039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 627 | 0 | 2 | 3 781 | 7 726 | 17 138 | 21 881 | 8 894 | 13 947 |
| Short-term debt | 5 341 | 19 317 | 30 963 | 28 399 | 14 778 | 30 680 | 28 564 | 62 272 | 72 758 | 102 338 | 16 744 | 12 676 | 16 027 | 13 828 | 15 996 | 66 555 |
| Total debt | 5 341 | 19 317 | 30 963 | 28 399 | 14 778 | 30 680 | 28 564 | 63 899 | 72 758 | 102 340 | 20 526 | 20 402 | 33 165 | 35 709 | 24 890 | 80 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ferdinand Westye Egeberg | Chief Executive Officer | 0 companies |
| Ole Gunnar Hesbøl | Board of Directors | 0 companies |
| Alexander Loewe | Chairman | 0 companies |