| Revenue | NOK 416K | -9% |
| EBITDA | NOK 345K | +150% |
| Net profit | NOK 105K | +250% |
| Total assets | NOK 3M | -8% |
| Equity | NOK 582K | +22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 400 | 400 | 400 | 400 | 525 | 525 | 0 | 0 | 83 | 339 | 347 | 366 | 395 | 503 | 431 | 457 | 416 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 375 | 368 | 375 | 361 | 370 | 493 | 407 | −42 | −45 | −203 | 75 | 89 | 150 | 206 | 290 | 146 | 138 | 345 |
| Depreciation & amort. | −166 | −159 | −153 | −147 | −142 | −137 | −132 | −127 | −122 | −117 | −124 | −121 | −92 | −92 | −87 | −83 | −79 | −75 |
| EBIT | 209 | 208 | 222 | 215 | 229 | 355 | 275 | −168 | −167 | −320 | −49 | −32 | 58 | 114 | 202 | 63 | 59 | 270 |
| Net financials | −294 | −223 | −188 | −189 | −199 | −193 | −172 | −135 | −148 | −133 | −95 | −102 | −113 | −119 | −120 | −145 | −148 | −136 |
| Profit before tax | −85 | −14 | 34 | 25 | 30 | 163 | 103 | −304 | −315 | −452 | −144 | −134 | −55 | −5 | 83 | −82 | −89 | 134 |
| Tax | −0 | −0 | −0 | −0 | −0 | 31 | 28 | −59 | −0 | −196 | −37 | −29 | −12 | −1 | 18 | −18 | −20 | 30 |
| Net profit | −85 | −14 | 34 | 25 | 30 | 132 | 75 | −245 | −315 | −256 | −107 | −105 | −43 | −4 | 65 | −64 | −70 | 105 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 982 | 3 893 | 3 844 | 3 778 | 3 692 | 3 623 | 3 705 | 3 151 | 2 956 | 4 764 | 3 718 | 3 961 | 4 103 | 4 326 | 3 298 | 3 198 | 3 262 | 3 013 |
| Equity | 72 | 58 | 92 | 117 | 147 | 279 | 354 | 109 | −206 | 577 | 603 | 607 | 564 | 560 | 625 | 561 | 477 | 582 |
| Long-term debt | 3 890 | 3 685 | 3 494 | 3 298 | 3 098 | 2 920 | 2 723 | 2 415 | 2 153 | 114 | 113 | 115 | 3 525 | 3 662 | 2 552 | 2 529 | 2 656 | 0 |
| Short-term debt | 20 | 151 | 258 | 363 | 446 | 424 | 628 | 626 | 1 009 | 4 072 | 3 002 | 3 239 | 14 | 104 | 121 | 109 | 129 | 71 |
| Total debt | 3 910 | 3 836 | 3 752 | 3 661 | 3 545 | 3 344 | 3 351 | 3 042 | 3 162 | 4 186 | 3 115 | 3 354 | 3 539 | 3 766 | 2 673 | 2 638 | 2 785 | 2 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SA Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nummer 13 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Agnar Holen | Chief Executive Officer | 0 companies |
| Svein Arnor Holen | Deputy Member | 0 companies |