| Revenue | NOK 7M | +7% |
| EBITDA | NOK -199K | -163% |
| Net profit | NOK -255K | -542% |
| Total assets | NOK 4,8M | -23% |
| Equity | NOK 2,5M | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 170 | 8 576 | 6 966 | 6 557 | 6 990 |
| Staff expenses | −855 | −1 122 | −928 | −913 | −841 |
| EBITDA | 501 | 305 | −83 | 313 | −199 |
| Depreciation & amort. | −17 | −18 | −21 | −70 | −71 |
| EBIT | 484 | 288 | −105 | 243 | −270 |
| Net financials | 86 | −79 | −57 | −169 | −57 |
| Profit before tax | 398 | 209 | −161 | 74 | −326 |
| Tax | 50 | 46 | −35 | 16 | −72 |
| Net profit | 348 | 163 | −126 | 58 | −255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 851 | 5 084 | 5 709 | 6 226 | 4 796 |
| Equity | 2 843 | 2 831 | 2 705 | 2 763 | 2 508 |
| Long-term debt | 1 649 | 1 035 | 1 000 | 2 655 | 2 121 |
| Short-term debt | 1 359 | 1 218 | 2 003 | 808 | 166 |
| Total debt | 3 008 | 2 253 | 3 003 | 3 463 | 2 287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingar Sporsheim | Chief Executive Officer | 0 companies |
| Knut Bergsvand | Board of Directors | 0 companies |
| Trond Gjevestad | Chairman | 0 companies |