| Revenue | NOK 42,6M | -2% |
| EBITDA | NOK 20M | -15% |
| Net profit | NOK -2M | -471% |
| Total assets | NOK 182,4M | -9% |
| Equity | NOK 1,4M | -58% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 37 081 | 34 648 | 36 068 | 43 233 | 42 569 |
| Staff expenses | −10 056 | −10 528 | −11 772 | −14 319 | −14 158 |
| EBITDA | −13 829 | 14 673 | 18 788 | 23 457 | 20 010 |
| Depreciation & amort. | −6 885 | −15 821 | −15 979 | −15 985 | −16 479 |
| EBIT | −20 714 | −1 148 | 2 809 | 7 472 | 3 531 |
| Net financials | −1 191 | −6 311 | −6 677 | −6 158 | −5 437 |
| Profit before tax | −21 905 | −7 459 | −3 868 | 1 315 | −1 907 |
| Tax | −5 564 | −469 | −378 | 781 | 72 |
| Net profit | −16 341 | −6 990 | −3 490 | 533 | −1 978 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 354 275 | 215 278 | 206 507 | 200 034 | 182 367 |
| Equity | 23 958 | 11 367 | 7 877 | 3 412 | 1 447 |
| Long-term debt | 322 328 | 200 284 | 191 941 | 183 425 | 173 486 |
| Short-term debt | 7 990 | 3 627 | 6 689 | 13 197 | 7 434 |
| Total debt | 330 318 | 203 911 | 198 631 | 196 622 | 180 920 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Chief Executive Officer | Chief Executive Officer | 2007 |
CH Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arve Heggøy | Chief Executive Officer | 0 companies |
| Connie Helen Heggøy | Deputy Member | 0 companies |
| Frode Alfred Heggøy | Chairman | 0 companies |