| Revenue | NOK 0 | — |
| EBITDA | NOK -720K | +33% |
| Net profit | NOK -297K | +69% |
| Total assets | NOK 251,9M | +33% |
| Equity | NOK 60,8M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −91 | −96 |
| EBITDA | −3 832 | −2 154 | −717 | −1 077 | −720 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 832 | −2 154 | −717 | −1 077 | −720 |
| Net financials | 26 | 111 | −534 | −1 | 339 |
| Profit before tax | −3 806 | −2 043 | −1 251 | −1 077 | −381 |
| Tax | −0 | −4 003 | −187 | −127 | −84 |
| Net profit | −3 806 | 1 959 | −1 064 | −950 | −297 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 258 | 75 313 | 112 575 | 189 746 | 251 886 |
| Equity | 61 170 | 63 129 | 62 065 | 61 115 | 60 817 |
| Long-term debt | 4 482 | 5 340 | 35 340 | 115 340 | 180 340 |
| Short-term debt | 1 606 | 6 844 | 15 170 | 13 291 | 10 729 |
| Total debt | 6 088 | 12 184 | 50 510 | 128 631 | 191 069 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
LD Deputy Member | Deputy Member | 2022 |
JH Deputy Member | Deputy Member | 2022 |
LE Deputy Member | Deputy Member | 2022 |
JO Chief Executive Officer | Chief Executive Officer | 2025 |
KT Deputy Member | Deputy Member | 2022 |
| Former (4) | ||
SE Deputy Member | Deputy Member | 2020 – 2022 |
BG Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
LT Deputy Member | Deputy Member | 2020 – 2022 |
TØ Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2022 | |
| Company | 34% | 34% | 2024 | |
| Company | 33% | 33% | 2024 | |
| Company | 33% | 33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siw Evelyn Rasmussen | Deputy Member | 0 companies |
| Birger Godal Holt | Chief Executive Officer | 0 companies |
| Line Drange Ruud | Deputy Member | 0 companies |
| Lars Terje Slåke | Deputy Member | 0 companies |
| Jon Helge Christensen | Deputy Member | 0 companies |
| Lars Erik Thorsrud | Deputy Member | 0 companies |
| Trygve Øderud | Deputy Member | 0 companies |
| Jan Olav Helle Trillhus | Chief Executive Officer | 0 companies |
| Kåre Trillhus | Deputy Member | 0 companies |
| Thomas Kittilsen Zandjani | Board of Directors | 0 companies |
| Erik Andersen | Chairman | 0 companies |
| Aslak Geir Skurdal | Board of Directors | 0 companies |
| Jan Magnus Bjørne-Larsen | Board of Directors | 0 companies |
| Nils Vøllo | Board of Directors | 0 companies |
| Nils Peter Undebakke | Board of Directors | 0 companies |