| Revenue | NOK 626K | +53% |
| EBITDA | NOK 377K | +321% |
| Net profit | NOK -245K | +47% |
| Total assets | NOK 6,1M | -3% |
| Equity | NOK 26K | -90% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 | 594 | 1 363 | 1 029 | 1 036 | 1 034 | 1 568 | 1 771 | 1 432 | 1 123 | 1 588 | 233 | 690 | 722 | 409 | 626 |
| Staff expenses | −0 | −118 | −83 | −0 | −0 | −0 | −0 | −0 | 22 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −197 | −395 | 175 | 1 218 | 611 | 865 | 703 | 1 148 | 1 472 | 1 031 | 799 | 1 390 | −236 | 381 | 496 | 90 | 377 |
| Depreciation & amort. | −13 | −51 | −176 | −184 | −193 | −193 | −199 | −202 | −203 | −204 | −205 | −215 | −220 | −220 | −222 | −223 | −224 |
| EBIT | −210 | −446 | −1 | 1 034 | 418 | 673 | 505 | 946 | 1 268 | 827 | 594 | 1 176 | −457 | 161 | 274 | −133 | 153 |
| Net financials | −69 | −306 | −491 | −480 | −503 | −530 | −564 | −549 | −381 | −434 | −352 | −326 | −301 | −303 | −273 | −462 | −466 |
| Profit before tax | −279 | −752 | −492 | 554 | −84 | 143 | −60 | 397 | 887 | 393 | 242 | 849 | −758 | −143 | 1 | −595 | −314 |
| Tax | −78 | −210 | −138 | 155 | 4 | 22 | −16 | 120 | 223 | 96 | 57 | 168 | −148 | −31 | 0 | −131 | −69 |
| Net profit | −201 | −542 | −355 | 399 | −89 | 121 | −44 | 277 | 664 | 297 | 185 | 681 | −610 | −111 | 1 | −464 | −245 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 008 | 8 116 | 7 971 | 8 482 | 8 477 | 8 058 | 8 741 | 8 539 | 8 993 | 7 802 | 7 673 | 7 490 | 6 876 | 6 544 | 6 501 | 6 248 | 6 054 |
| Equity | −122 | −664 | −1 019 | −620 | −709 | −587 | −631 | −353 | 311 | 608 | 793 | 1 475 | 846 | 734 | 736 | 271 | 26 |
| Long-term debt | 3 080 | 0 | 0 | 0 | 8 223 | 7 912 | 8 756 | 8 611 | 8 405 | 6 933 | 6 655 | 5 751 | 5 645 | 5 740 | 5 573 | 5 554 | 5 478 |
| Short-term debt | 1 050 | 1 930 | 767 | 878 | 962 | 734 | 615 | 282 | 277 | 262 | 225 | 264 | 385 | 70 | 193 | 424 | 550 |
| Total debt | 4 130 | 8 780 | 8 990 | 9 102 | 9 185 | 8 646 | 9 371 | 8 893 | 8 682 | 7 194 | 6 880 | 6 015 | 6 030 | 5 810 | 5 766 | 5 977 | 6 028 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sofienlund Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kari Helene Rustad | Board of Directors | 0 companies |
| Svein Ole Rustad | Board of Directors | 0 companies |
| Per Arne Rustad | Board of Directors | 0 companies |
| Einar Sofienlund | Chairman | 0 companies |