| Revenue | NOK 589K | -4% |
| EBITDA | NOK -487K | -34% |
| Net profit | NOK 18,2M | +16% |
| Total assets | NOK 308,9M | +3% |
| Equity | NOK 303,6M | +2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 558 | 0 | 0 | 0 | 60 | 205 | 286 | 311 | 228 | 320 | 410 | 547 | 563 | 615 | 589 |
| Staff expenses | −18 083 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 116 | −146 | −106 | −91 | −21 | 36 | −102 | −25 | −718 | −74 | −6 699 | −346 | −556 | −365 | −487 |
| Depreciation & amort. | −1 150 | −0 | −0 | −0 | −0 | −0 | −52 | −52 | −52 | −34 | −236 | −54 | −31 | −64 | −77 |
| EBIT | 13 966 | −146 | −106 | −91 | −21 | 36 | −154 | −77 | −771 | −108 | −6 935 | −400 | −587 | −429 | −564 |
| Net financials | 693 | 9 692 | 14 628 | 16 003 | 20 115 | 9 777 | 10 724 | 20 153 | 26 662 | 29 077 | 227 448 | 10 987 | −6 257 | 16 992 | 19 760 |
| Profit before tax | 14 659 | 9 547 | 14 522 | 15 912 | 20 094 | 9 812 | 10 570 | 20 077 | 25 891 | 28 969 | 220 513 | 10 587 | −6 844 | 16 563 | 19 196 |
| Tax | 4 205 | 2 677 | 4 034 | 4 455 | 5 426 | 2 392 | 2 642 | 4 718 | 6 140 | 56 | −244 | 393 | 466 | 851 | 957 |
| Net profit | 10 453 | 6 870 | 10 488 | 11 457 | 14 668 | 7 421 | 7 928 | 15 359 | 19 751 | 28 913 | 220 757 | 10 194 | −7 310 | 15 713 | 18 240 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 526 | 21 562 | 24 401 | 33 279 | 43 818 | 46 554 | 51 849 | 67 188 | 78 804 | 101 118 | 307 941 | 312 784 | 295 297 | 300 151 | 308 911 |
| Equity | 21 667 | 13 879 | 20 367 | 28 823 | 38 391 | 44 162 | 49 090 | 62 448 | 72 645 | 95 558 | 307 915 | 308 109 | 292 798 | 296 311 | 303 551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 742 | 7 683 | 4 034 | 4 455 | 5 426 | 2 382 | 2 756 | 4 739 | 6 159 | 5 560 | 27 | 4 675 | 2 498 | 3 839 | 5 360 |
| Total debt | 33 742 | 7 683 | 4 034 | 4 455 | 5 426 | 2 392 | 2 759 | 4 739 | 6 159 | 5 560 | 27 | 4 675 | 2 498 | 3 839 | 5 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Johansen | Deputy Member | 0 companies |
| Elina Krantz | Chairman | 0 companies |