| Revenue | NOK 110K | +17% |
| EBITDA | NOK 62K | +14% |
| Net profit | NOK 48K | -96% |
| Total assets | NOK 3,6M | +0% |
| Equity | NOK 1,7M | -22% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 106 | 627 | 1 981 | 1 086 | 958 | 713 | 200 | 0 | 13 | 75 | 147 | 94 | 110 |
| Staff expenses | −28 | −4 | −195 | −825 | −597 | −308 | −52 | −38 | −9 | −0 | −5 | −0 | −0 | −0 |
| EBITDA | −46 | −18 | 368 | 560 | 128 | 307 | 295 | −7 | −66 | −21 | −366 | 104 | 54 | 62 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −8 | −8 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | −18 | 368 | 555 | 120 | 299 | 292 | −7 | −66 | −21 | −366 | 104 | 54 | 62 |
| Net financials | −1 | −20 | −9 | −32 | −346 | −6 | 0 | −31 | −250 | −19 | 1 979 | 1 659 | 1 106 | −0 |
| Profit before tax | −47 | −38 | 359 | 523 | −226 | 293 | 292 | −38 | −316 | −39 | 1 613 | 1 763 | 1 160 | 62 |
| Tax | −0 | −0 | 77 | 154 | 34 | 73 | 94 | −0 | −0 | −0 | −0 | −0 | 1 | 14 |
| Net profit | −47 | −38 | 281 | 370 | −259 | 220 | 198 | −38 | −316 | −39 | 1 613 | 1 763 | 1 159 | 48 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 475 | 501 | 524 | 857 | 534 | 549 | 1 230 | 1 313 | 1 366 | 1 350 | 1 769 | 3 229 | 3 549 | 3 560 |
| Equity | 32 | −7 | 274 | 344 | −215 | 5 | 203 | 165 | −151 | −190 | 1 044 | 2 017 | 2 178 | 1 701 |
| Long-term debt | 70 | 35 | 0 | 0 | 0 | 0 | 0 | 921 | 1 337 | 1 371 | 145 | 145 | 395 | 395 |
| Short-term debt | 374 | 472 | 250 | 513 | 749 | 544 | 1 027 | 227 | 180 | 169 | 580 | 1 066 | 975 | 1 464 |
| Total debt | 444 | 507 | 250 | 513 | 749 | 544 | 1 027 | 1 148 | 1 517 | 1 540 | 725 | 1 211 | 1 370 | 1 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Deputy Member | Deputy Member | 2007 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Berge | Deputy Member | 0 companies |
| Haakon Korshavn | Chief Executive Officer | 0 companies |