| Revenue | NOK 3,3M | +8% |
| EBITDA | NOK 2,2M | -24% |
| Net profit | NOK 431K | -58% |
| Total assets | NOK 25,8M | -2% |
| Equity | NOK 3,2M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 331 | 2 459 | 2 385 | 2 396 | 2 490 | 2 541 | 2 561 | 2 694 | 2 706 | 2 873 | 2 847 | 2 817 | 3 023 | 3 092 | 3 329 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 133 | 2 253 | 2 192 | 2 159 | 2 213 | 2 308 | 2 232 | 2 293 | 2 421 | 2 348 | 2 560 | 2 581 | 2 708 | 2 900 | 2 191 |
| Depreciation & amort. | −231 | −368 | −368 | −368 | −369 | −353 | −392 | −392 | −392 | −394 | −394 | −394 | −394 | −394 | −394 |
| EBIT | 1 902 | 1 885 | 1 824 | 1 791 | 1 844 | 1 955 | 1 840 | 1 901 | 2 028 | 1 954 | 2 166 | 2 187 | 2 313 | 2 505 | 1 796 |
| Net financials | −842 | −873 | −785 | −811 | −731 | −717 | −657 | −332 | −346 | −419 | −256 | −702 | −906 | −1 191 | −1 243 |
| Profit before tax | 1 059 | 1 011 | 1 039 | 980 | 1 113 | 1 238 | 1 183 | 1 569 | 1 682 | 1 535 | 1 909 | 1 485 | 1 407 | 1 315 | 553 |
| Tax | 297 | 283 | 291 | 234 | 310 | 239 | 246 | 325 | 333 | 338 | 420 | 327 | 310 | 289 | 122 |
| Net profit | 763 | 728 | 748 | 746 | 804 | 999 | 937 | 1 244 | 1 349 | 1 197 | 1 489 | 1 158 | 1 098 | 1 025 | 431 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 617 | 26 704 | 26 731 | 26 650 | 24 537 | 24 077 | 25 309 | 22 408 | 22 111 | 24 090 | 26 365 | 25 947 | 26 214 | 26 233 | 25 808 |
| Equity | 2 836 | 3 565 | 4 312 | 2 058 | 1 362 | 2 361 | 2 586 | 2 783 | 2 958 | 3 051 | 3 119 | 3 162 | 3 184 | 3 186 | 3 170 |
| Long-term debt | 0 | 0 | 0 | 21 102 | 20 399 | 19 590 | 21 250 | 17 911 | 17 433 | 19 428 | 21 198 | 20 787 | 21 092 | 21 512 | 22 012 |
| Short-term debt | 742 | 864 | 948 | 3 490 | 2 776 | 2 126 | 1 473 | 1 713 | 1 719 | 1 610 | 2 049 | 1 997 | 1 938 | 1 535 | 626 |
| Total debt | 23 781 | 23 140 | 22 419 | 24 592 | 23 175 | 21 716 | 22 723 | 19 624 | 19 152 | 21 038 | 23 247 | 22 785 | 23 030 | 23 047 | 22 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Contact Person | Contact Person | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meieriskogen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edgar Haugen | Contact Person | 0 companies |
| Rune Brovoll | Board of Directors | 0 companies |
| Thor Wiig | Chairman | 0 companies |