| Revenue | NOK 1,6M | +24% |
| EBITDA | NOK 1,5M | +31% |
| Net profit | NOK 876K | +43% |
| Total assets | NOK 6,2M | +13% |
| Equity | NOK 1,4M | +1797% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 384 | 951 | 976 | 998 | 1 020 | 1 024 | 1 041 | 986 | 1 081 | 1 078 | 1 125 | 1 274 | 1 230 | 1 293 | 1 275 | 1 306 | 1 620 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 314 | 881 | 904 | 917 | 939 | 936 | 838 | 896 | 966 | 1 019 | 1 039 | 1 208 | 1 145 | 1 202 | 1 096 | 1 148 | 1 509 |
| Depreciation & amort. | −0 | −67 | −109 | −109 | −127 | −131 | −131 | −133 | −136 | −118 | −156 | −162 | −166 | −163 | −163 | −109 | −109 | −109 |
| EBIT | 0 | 247 | 772 | 796 | 790 | 809 | 805 | 705 | 760 | 848 | 862 | 878 | 1 041 | 982 | 1 039 | 987 | 1 039 | 1 400 |
| Net financials | 0 | −425 | −294 | −236 | −227 | −208 | −166 | −157 | −138 | −143 | −186 | −174 | −188 | −149 | −115 | −167 | −251 | −277 |
| Profit before tax | 0 | −179 | 478 | 560 | 563 | 601 | 639 | 548 | 622 | 705 | 676 | 704 | 853 | 833 | 924 | 820 | 788 | 1 123 |
| Tax | −0 | −49 | 134 | 157 | 158 | 168 | 169 | 148 | 144 | 163 | 148 | 147 | 188 | 183 | 203 | 180 | 173 | 247 |
| Net profit | 0 | −130 | 344 | 403 | 405 | 433 | 470 | 400 | 478 | 542 | 528 | 557 | 665 | 650 | 721 | 640 | 614 | 876 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 267 | 6 837 | 6 859 | 6 676 | 6 914 | 7 179 | 6 934 | 6 787 | 11 332 | 8 764 | 8 436 | 8 398 | 8 140 | 7 973 | 5 811 | 5 494 | 6 188 |
| Equity | — | −31 | 313 | 716 | 1 121 | 1 554 | 1 624 | 1 624 | 1 632 | 1 774 | 1 701 | 1 858 | 1 924 | 1 973 | 1 994 | 261 | 74 | 1 408 |
| Long-term debt | 0 | 5 939 | 5 775 | 5 603 | 5 407 | 5 203 | 4 983 | 4 767 | 4 521 | 6 677 | 6 304 | 5 989 | 5 684 | 5 377 | 5 067 | 4 752 | 4 444 | 4 281 |
| Short-term debt | 0 | 1 359 | 750 | 539 | 148 | 156 | 572 | 542 | 634 | 2 882 | 759 | 589 | 790 | 790 | 912 | 798 | 975 | 499 |
| Total debt | 0 | 7 298 | 6 524 | 6 143 | 5 555 | 5 360 | 5 555 | 5 309 | 5 155 | 9 559 | 7 062 | 6 578 | 6 474 | 6 167 | 5 978 | 5 550 | 5 419 | 4 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Deputy Member | Deputy Member | 2007 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SJ Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engelsvollvegen Eiendom As | Company | 50.0% | 50.0% | 2022 |
Klingsheim Maskin As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Reidun Klingsheim | Deputy Member | 0 companies |
| Oddvar Klingsheim | Chief Executive Officer | 0 companies |
| Ragnar Severin Hetland | Chief Executive Officer | 0 companies |
| Siv Jakobsen | Deputy Member | 0 companies |
| Asle Jakobsen | Chairman | 0 companies |
| Rune Valskaar | Chairman | 0 companies |