| Revenue | NOK 10,1M | +5% |
| EBITDA | NOK 9,2M | +20% |
| Net profit | NOK 855K | -6% |
| Total assets | NOK 65,4M | -37% |
| Equity | NOK 14,9M | +6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 411 | 7 560 | 7 768 | 8 044 | 8 139 | 8 411 | 8 548 | 8 610 | 9 046 | 9 636 | 10 096 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 657 | 6 772 | 6 694 | 7 119 | 7 029 | 7 552 | 7 609 | 7 552 | 6 990 | 7 649 | 9 194 |
| Depreciation & amort. | −1 037 | −1 041 | −1 042 | −1 042 | −1 042 | −1 035 | −1 035 | −1 035 | −1 035 | −1 035 | −1 035 |
| EBIT | 5 620 | 5 731 | 5 652 | 6 077 | 5 987 | 6 517 | 6 574 | 6 517 | 5 956 | 6 615 | 8 159 |
| Net financials | −5 778 | −6 257 | −6 518 | −6 607 | −6 642 | −5 812 | −5 751 | −6 175 | −6 516 | −5 444 | −7 064 |
| Profit before tax | −158 | −526 | −865 | −531 | −655 | 705 | 823 | 342 | −561 | 1 171 | 1 096 |
| Tax | −0 | −0 | −414 | −319 | −336 | 155 | 181 | 75 | −123 | 258 | 241 |
| Net profit | −116 | 28 | −452 | −211 | −319 | 550 | 642 | 267 | −437 | 913 | 855 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 140 | 96 211 | 98 302 | 102 217 | 106 181 | 97 345 | 97 803 | 97 635 | 100 065 | 103 258 | 65 417 |
| Equity | 13 039 | 13 067 | 12 615 | 12 404 | 12 085 | 12 635 | 13 277 | 13 543 | 13 106 | 14 019 | 14 874 |
| Long-term debt | 83 501 | 82 947 | 82 534 | 82 215 | 81 878 | 82 034 | 82 215 | 82 290 | 82 167 | 82 746 | 50 341 |
| Short-term debt | 600 | 197 | 3 153 | 7 599 | 12 218 | 2 677 | 2 312 | 1 801 | 4 793 | 6 493 | 202 |
| Total debt | 84 101 | 83 144 | 85 687 | 89 813 | 94 096 | 84 711 | 84 526 | 84 091 | 86 959 | 89 239 | 50 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
VK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stadion 33 Holding As | Company | 100.0% | 100.0% | 2024 |
Værste As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wilhelm Bugge Amundsen | Chief Executive Officer | 0 companies |
| Vidar Kinn | Chief Executive Officer | 0 companies |
| Espen Lie | Board of Directors | 0 companies |
| Håvard Solbrække | Board of Directors | 0 companies |
| Trond Rino Delbekk | Chairman | 0 companies |
| Øivind Møinichen Kvammen | Board of Directors | 0 companies |
| Line Victoria Bøyum Røstgård | Chairman | 0 companies |
| Torjus Mykland | Chairman | 0 companies |