| Revenue | NOK 50K | +0% |
| EBITDA | NOK 41K | -5% |
| Net profit | NOK 32K | -5% |
| Total assets | NOK 1,1M | +3% |
| Equity | NOK 1,1M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 615 | 323 | 247 | 0 | 0 | 0 | 0 | 157 | 235 | 601 | 50 | 50 | 50 |
| Staff expenses | −785 | −47 | 1 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −752 | −118 | 221 | −6 | −14 | −13 | −3 | 152 | 229 | 593 | 42 | 43 | 41 |
| Depreciation & amort. | −9 | −38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −761 | −155 | 221 | −6 | −14 | −13 | −3 | 152 | 229 | 593 | 42 | 43 | 41 |
| Net financials | −2 | −8 | −13 | −5 | 0 | 0 | 0 | 0 | 2 | 15 | 27 | −0 | 0 |
| Profit before tax | −763 | −163 | 208 | −10 | −14 | −13 | −3 | 152 | 230 | 608 | 68 | 43 | 41 |
| Tax | 18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 41 | 16 | 10 | 9 |
| Net profit | −782 | −163 | 208 | −10 | −14 | −13 | −3 | 152 | 230 | 567 | 53 | 34 | 32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 330 | 66 | 52 | 42 | 29 | 27 | 203 | 464 | 1 163 | 1 054 | 1 080 | 1 112 |
| Equity | −249 | −396 | −188 | −198 | −212 | −225 | −228 | 176 | 406 | 973 | 1 026 | 1 060 | 1 092 |
| Long-term debt | 0 | 303 | 150 | 155 | 155 | 155 | 155 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 424 | 104 | 96 | 100 | 100 | 100 | 27 | 58 | 190 | 27 | 20 | 20 |
| Total debt | 303 | 726 | 254 | 251 | 254 | 254 | 255 | 27 | 58 | 190 | 27 | 20 | 20 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Ørnvall | Chairman | 0 companies |