| Revenue | NOK 15,7M | -42% |
| EBITDA | NOK 3,6M | -81% |
| Net profit | NOK -4,5M | -154% |
| Total assets | NOK 282,8M | +30% |
| Equity | NOK 81,5M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 926 | 9 544 | 12 122 | 10 046 | 10 905 | 11 901 | 11 366 | 11 668 | 11 947 | 12 898 | 13 203 | 22 883 | 22 694 | 43 491 | 25 973 | 27 023 | 15 682 |
| Staff expenses | −0 | −0 | −894 | −693 | −116 | −5 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 322 | 5 958 | 7 871 | 4 305 | 3 581 | 4 358 | 6 016 | 7 984 | 8 606 | 8 680 | 6 461 | 16 667 | 15 927 | 33 514 | 16 749 | 19 222 | 3 591 |
| Depreciation & amort. | −520 | −1 359 | −1 104 | −935 | −827 | −886 | −3 030 | −3 040 | −3 140 | −2 540 | −2 544 | −3 477 | −3 477 | −3 477 | −3 512 | −4 527 | −2 511 |
| EBIT | −11 841 | 4 600 | 6 767 | 3 370 | 2 754 | 3 472 | 2 986 | 4 944 | 5 467 | 6 140 | 3 917 | 13 190 | 12 450 | 30 037 | 13 237 | 14 695 | 1 080 |
| Net financials | −1 155 | −1 312 | −981 | −1 338 | −1 366 | −1 547 | −1 638 | −83 | −362 | −494 | −355 | −864 | −465 | −714 | −1 691 | −3 969 | −6 836 |
| Profit before tax | −12 996 | 3 288 | 5 785 | 2 032 | 1 388 | 1 924 | 1 348 | 4 862 | 5 105 | 5 646 | 3 562 | 12 326 | 11 985 | 29 323 | 11 545 | 10 726 | −5 756 |
| Tax | −3 639 | 921 | 1 620 | 569 | 389 | 545 | 364 | 1 319 | 1 286 | 1 364 | 828 | 2 705 | 2 640 | 6 451 | 2 540 | 2 360 | −1 266 |
| Net profit | −9 357 | 2 367 | 4 165 | 1 462 | 999 | 1 379 | 984 | 3 542 | 3 819 | 4 282 | 2 733 | 9 621 | 9 345 | 22 872 | 9 006 | 8 366 | −4 490 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 895 | 44 996 | 40 380 | 37 101 | 41 532 | 47 765 | 47 319 | 51 075 | 27 703 | 26 667 | 26 176 | 75 817 | 122 960 | 164 043 | 230 780 | 217 114 | 282 787 |
| Equity | −9 099 | −6 732 | −3 434 | −1 972 | −973 | 190 | 190 | 3 644 | 7 462 | 11 745 | 14 478 | 36 446 | 45 791 | 68 664 | 77 669 | 86 035 | 81 545 |
| Long-term debt | 0 | 0 | 0 | 0 | 40 240 | 41 192 | 45 350 | 42 233 | 15 050 | 12 550 | 8 050 | 35 463 | 72 512 | 71 695 | 126 862 | 121 703 | 186 200 |
| Short-term debt | 11 946 | 6 673 | 4 336 | 1 102 | 2 264 | 6 383 | 1 778 | 5 198 | 5 191 | 2 372 | 3 648 | 3 908 | 4 657 | 23 684 | 26 248 | 9 377 | 15 043 |
| Total debt | 56 993 | 51 728 | 43 814 | 39 073 | 42 505 | 47 575 | 47 128 | 47 431 | 20 241 | 14 922 | 11 698 | 39 371 | 77 169 | 95 379 | 153 110 | 131 080 | 201 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Arbeidsmandsforbund | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Vegard Kobberdal | Chief Executive Officer | 0 companies |
| Arne Ludvig Presterud | Board of Directors | 0 companies |
| Brede Edvardsen | Chairman | 0 companies |
| Ghulam Abbas | Board of Directors | 0 companies |
| Anita Paula Johansen | Chairman | 0 companies |
| Terje Mikkelsen | Board of Directors | 0 companies |
| Jonny Olafsen | Board of Directors | 0 companies |