| Revenue | NOK 987K | +6% |
| EBITDA | NOK 574K | -29% |
| Net profit | NOK 396K | -31% |
| Total assets | NOK 6,4M | +9% |
| Equity | NOK 2,4M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 726 | 199 | 167 | 332 | 569 | 604 | 318 | 299 | 690 | 724 | 721 | 805 | 818 | 824 | 865 | 928 | 987 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 630 | 122 | 76 | 209 | 429 | 442 | 158 | −152 | 665 | 605 | 696 | 713 | 732 | 721 | 736 | 807 | 574 |
| Depreciation & amort. | −0 | −68 | −68 | −68 | −68 | −68 | −68 | −68 | −68 | −68 | −68 | −68 | −68 | −68 | −68 | −68 | −68 |
| EBIT | 630 | 54 | 8 | 141 | 362 | 374 | 90 | −220 | 598 | 537 | 628 | 645 | 664 | 653 | 668 | 740 | 506 |
| Net financials | −419 | −60 | 9 | −31 | −285 | −270 | −257 | −117 | 0 | −3 | −163 | −153 | −82 | 0 | 1 | −1 | 1 |
| Profit before tax | 210 | −6 | 16 | 110 | 77 | 104 | −167 | −337 | 598 | 534 | 466 | 491 | 582 | 653 | 668 | 739 | 507 |
| Tax | 59 | −2 | 5 | 31 | 21 | 26 | −45 | −86 | 146 | 119 | 94 | 108 | 128 | 144 | 147 | 163 | 112 |
| Net profit | 151 | −4 | 12 | 79 | 55 | 77 | −122 | −251 | 452 | 415 | 372 | 383 | 454 | 509 | 521 | 576 | 396 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 331 | 7 275 | 6 912 | 6 743 | 6 926 | 6 636 | 6 434 | 6 390 | 6 483 | 6 565 | 6 185 | 6 267 | 6 131 | 6 094 | 6 802 | 5 867 | 6 375 |
| Equity | 68 | 63 | 75 | 154 | 210 | 287 | 165 | −86 | 366 | 781 | 1 152 | 1 536 | 1 792 | 1 844 | 2 365 | 2 403 | 2 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 342 | 6 019 | 5 974 | 0 | 84 | 203 | 4 860 | 4 558 | 707 | 492 | 505 | 516 | 525 |
| Short-term debt | 190 | 198 | 37 | 163 | 374 | 331 | 295 | 6 476 | 6 033 | 5 582 | 173 | 173 | 3 632 | 3 758 | 3 933 | 2 948 | 3 412 |
| Total debt | 7 263 | 7 212 | 6 837 | 6 589 | 6 716 | 6 350 | 6 269 | 6 476 | 6 117 | 5 785 | 5 032 | 4 731 | 4 339 | 4 250 | 4 437 | 3 464 | 3 937 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osmium Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Mauritz Hansen | Chairman | 0 companies |