| Revenue | NOK 33,9M | -7% |
| EBITDA | NOK 22,3M | -18% |
| Net profit | NOK 4,7M | -28% |
| Total assets | NOK 204,1M | -18% |
| Equity | NOK 43,9M | -4% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 250 | 812 | 1 071 | 1 136 | 1 254 | 1 286 | 1 329 | 1 269 | 1 421 | 2 621 | 4 040 | 28 555 | 33 352 | 38 559 | 36 258 | 33 898 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 082 | −2 521 | −2 772 | −3 607 | −4 948 |
| EBITDA | 0 | 29 | 220 | 700 | 1 001 | 1 020 | 1 056 | 1 114 | 1 179 | 1 107 | 1 186 | 2 267 | 3 775 | 22 257 | 25 859 | 28 789 | 26 999 | 22 269 |
| Depreciation & amort. | −0 | −0 | −83 | −534 | −526 | −553 | −593 | −497 | −507 | −357 | −378 | −568 | −1 013 | −6 450 | −7 433 | −7 635 | −8 271 | −7 619 |
| EBIT | 0 | 29 | 137 | 167 | 475 | 467 | 463 | 617 | 672 | 750 | 809 | 1 699 | 2 762 | 15 807 | 18 426 | 21 154 | 18 729 | 14 649 |
| Net financials | 0 | −160 | −460 | −373 | −389 | −455 | −454 | −429 | −467 | −278 | −315 | −1 116 | −1 265 | −4 904 | −4 396 | −6 531 | −10 471 | −8 660 |
| Profit before tax | 0 | −131 | −323 | −206 | 87 | 12 | 8 | 189 | 205 | 472 | 494 | 584 | 1 498 | 10 903 | 14 031 | 14 623 | 8 258 | 5 990 |
| Tax | −0 | −38 | 38 | −186 | 24 | 3 | −0 | 51 | 52 | 115 | 115 | 122 | 329 | 2 336 | 3 150 | 3 223 | 1 822 | 1 329 |
| Net profit | 0 | −93 | −361 | −20 | 62 | 8 | 8 | 138 | 153 | 357 | 379 | 462 | 1 168 | 8 567 | 10 881 | 11 400 | 6 436 | 4 660 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 367 | 10 808 | 10 940 | 11 293 | 15 235 | 14 589 | 13 802 | 10 254 | 10 662 | 23 110 | 40 290 | 39 759 | 247 486 | 262 236 | 253 287 | 250 161 | 204 118 |
| Equity | — | 8 | −354 | 130 | 192 | 5 000 | 5 008 | 5 008 | 478 | 566 | 973 | 1 658 | 1 677 | 52 681 | 62 092 | 45 817 | 45 937 | 43 914 |
| Long-term debt | 0 | 0 | 8 000 | 7 595 | 0 | 0 | 9 237 | 8 563 | 4 908 | 9 714 | 21 660 | 38 487 | 36 031 | 184 624 | 188 990 | 194 343 | 193 854 | 150 384 |
| Short-term debt | 0 | 8 359 | 3 161 | 3 215 | 2 802 | 303 | 344 | 230 | 4 867 | 382 | 477 | 145 | 2 051 | 10 181 | 11 154 | 13 128 | 10 369 | 9 820 |
| Total debt | 0 | 8 359 | 11 161 | 10 810 | 11 100 | 10 235 | 9 581 | 8 793 | 9 776 | 10 096 | 22 137 | 38 632 | 38 082 | 194 806 | 200 144 | 207 471 | 204 224 | 160 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacobsen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Kraggerud | Deputy Member | 0 companies |
| Halvard Moe Jacobsen | Chairman | 0 companies |