| Revenue | NOK 29,8M | -18% |
| EBITDA | NOK -3,8M | -1624% |
| Net profit | NOK -3,5M | -2672% |
| Total assets | NOK 12,6M | -14% |
| Equity | NOK -2,3M | -302% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 220 | 2 940 | 3 137 | 4 951 | 6 275 | 6 398 | 8 103 | 10 058 | 10 959 | 13 018 | 14 408 | 17 754 | 63 606 | 36 473 | 29 760 |
| Staff expenses | −871 | −945 | −958 | −994 | −1 127 | −1 151 | −953 | −1 262 | −1 684 | −1 376 | −2 071 | −2 270 | −3 099 | −3 304 | −3 836 |
| EBITDA | −493 | −959 | −560 | 357 | 388 | 8 | 1 852 | 528 | −969 | −194 | −538 | 199 | 5 103 | 249 | −3 790 |
| Depreciation & amort. | −14 | −103 | −171 | −221 | −147 | −47 | −0 | −0 | −0 | −5 | −25 | −32 | −54 | −139 | −207 |
| EBIT | −507 | −1 062 | −731 | 136 | 242 | −39 | 1 852 | 528 | −969 | −198 | −564 | 168 | 5 049 | 109 | −3 997 |
| Net financials | −3 | −2 | −116 | −18 | −169 | −261 | −297 | −610 | 425 | −458 | 449 | −134 | −645 | 77 | −483 |
| Profit before tax | −510 | −1 064 | −847 | 118 | 73 | −301 | 1 555 | −82 | −545 | −656 | −115 | 33 | 4 404 | 186 | −4 480 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 512 | 51 | −1 016 |
| Net profit | −510 | −1 064 | −847 | 118 | 73 | −301 | 1 555 | −82 | −545 | −656 | −115 | 33 | 3 893 | 135 | −3 463 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 022 | 1 108 | 1 699 | 2 490 | 2 543 | 2 459 | 3 080 | 4 185 | 3 528 | 4 495 | 5 202 | 6 707 | 21 781 | 14 544 | 12 563 |
| Equity | −652 | −1 716 | −2 562 | −2 444 | −2 372 | −2 673 | −1 117 | −1 200 | −1 744 | −2 400 | −2 516 | −2 483 | 1 010 | 1 145 | −2 318 |
| Long-term debt | 452 | 0 | 0 | 0 | 3 169 | 3 074 | 3 080 | 3 124 | 3 076 | 3 100 | 3 085 | 3 085 | 3 019 | 4 466 | 5 559 |
| Short-term debt | 1 221 | 819 | 2 226 | 1 718 | 1 746 | 2 058 | 1 117 | 2 261 | 2 197 | 3 796 | 4 632 | 6 104 | 17 751 | 8 933 | 9 322 |
| Total debt | 1 673 | 2 823 | 4 261 | 4 935 | 4 915 | 5 131 | 4 197 | 5 384 | 5 273 | 6 896 | 7 717 | 9 189 | 20 770 | 13 399 | 14 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K17 Holding As | Company | 25.0% | 25.0% | 2022 |
Meling Invest As | Company | 15.0% | 15.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Erik Rønneberg | Chief Executive Officer | 0 companies |
| Marcus Dyberg | Chairman | 0 companies |
| Marton Ansgar Meling | Chairman | 0 companies |
| Bo Martin Hother Jensen | Board of Directors | 0 companies |
| Sune Kirk Rønne | Board of Directors | 0 companies |
| Anders Carl Johan Larsson | Board of Directors | 0 companies |