| Revenue | NOK 30,2M | +115% |
| EBITDA | NOK 30,1M | +116% |
| Net profit | NOK 24M | +158% |
| Total assets | NOK 105,7M | +44% |
| Equity | NOK 3,2M | +119% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 658 | 8 614 | 9 778 | 5 316 | 6 248 | 13 664 | 10 495 | 8 141 | 8 578 | 21 584 | 67 754 | 3 824 | 1 130 | 14 088 | 30 220 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 629 | 8 545 | 9 712 | 5 038 | 6 151 | 13 581 | 10 421 | 7 728 | 8 468 | 21 469 | 67 613 | 3 701 | 981 | 13 921 | 30 055 |
| Depreciation & amort. | −4 775 | −0 | −0 | −0 | −0 | −0 | −2 231 | −11 849 | −768 | −0 | −6 248 | −8 631 | −7 499 | −50 202 | −0 |
| EBIT | −1 146 | 8 545 | 9 712 | 5 038 | 6 151 | 13 581 | 8 190 | −4 121 | 7 700 | 21 469 | 61 364 | −4 929 | −6 518 | −36 281 | 30 055 |
| Net financials | −632 | −574 | −405 | −397 | −409 | −576 | −474 | −1 034 | −1 290 | −1 270 | −1 535 | −2 150 | −5 356 | −5 472 | −6 037 |
| Profit before tax | −1 778 | 7 972 | 9 307 | 4 641 | 5 742 | 13 005 | 7 716 | −5 155 | 6 410 | 20 199 | 59 829 | −7 080 | −11 874 | −41 754 | 24 017 |
| Tax | −62 | 235 | 686 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 716 | 7 736 | 8 621 | 4 674 | 5 742 | 13 005 | 7 716 | −5 155 | 6 410 | 20 199 | 59 829 | −7 080 | −11 874 | −41 754 | 24 017 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 234 | 35 871 | 41 154 | 39 681 | 39 580 | 39 921 | 58 993 | 47 932 | 62 214 | 109 836 | 147 201 | 128 640 | 117 892 | 73 133 | 105 666 |
| Equity | 3 189 | 10 926 | 19 546 | 21 201 | 2 343 | 8 349 | 16 064 | 3 909 | 9 170 | 13 869 | 63 198 | 50 619 | 25 445 | −16 809 | 3 208 |
| Long-term debt | 0 | 24 795 | 20 867 | 18 465 | 31 216 | 24 572 | 25 502 | 17 498 | 29 420 | 30 641 | 23 522 | 30 666 | 37 858 | 52 680 | 47 597 |
| Short-term debt | 890 | 150 | 741 | 15 | 6 021 | 7 000 | 17 426 | 26 525 | 23 624 | 65 327 | 60 481 | 47 356 | 54 590 | 37 262 | 54 861 |
| Total debt | 26 044 | 24 945 | 21 608 | 18 479 | 37 237 | 31 572 | 42 928 | 44 023 | 53 044 | 95 968 | 84 002 | 78 022 | 92 448 | 89 942 | 102 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Westvold | Deputy Member | 0 companies |
| Christian Åbyholm | Chairman | 0 companies |